REPLAY FOR KIDS

EIN: 341962478 501(c)(3) Health Care

MEDINA, OH

Total Revenue
$327,939
Total Expenses
$340,164
Total Assets
$131,458
Net Assets
$123,214
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1999
Legal Domicile
OH
Principal Officer
WILLIAM MEMBERG
Phone
3307218281
Tax Period
2025-01-01 to 2025-12-31

REPLAY FOR KIDS, founded in 1999, is a small nonprofit in the Health Care sector that reported $328K in total revenue in fiscal year 2025.

Mission

THE MISSION OF REPLAY FOR KIDS IS TO INCREASE THE AVAILABILITY OF TOYS AND ASSISTIVE DEVICES FOR CHILDREN WITH DISABILITIES. REPLAY FOR KIDS REPAIRS, ADAPTS AND DISTRIBUTES TOYS AND ASSISTIVE DEVICES FREE OF CHARGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $167,633
Program Service Revenue $25,545
Investment Income $514
Other Revenue $134,247
TOTAL REVENUE $327,939

Expense Breakdown

Grants Paid $0
Salaries & Benefits $176,393
Fundraising Expenses $0
Program Expenses $281,483
Other Expenses $163,771
TOTAL EXPENSES $340,164

Year-over-Year Comparison

2025 2024 Change
Revenue $327,939 $305,627 +0.1%
Expenses $340,164 $316,793 +0.1%
Net Income $-12,225 $-11,166 +0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
17
Independent Members
17
Employees
11
Volunteers
2459

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$88,422
Total Directors
18
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
NATALIE WARDEGA VICE PRESIDE 40.00
Officer
$71,548 $0 $71,548
WILLIAM MEMBERG PRESIDENT 8.00
Officer
$16,874 $0 $16,874
RONALD TRIOLO BOARD CHAIR 4.00
Officer Director
$0 $0 $0
COREY RODRIQUEZ BOARD VICE C 2.00
Officer Director
$0 $0 $0
WHITNEY SLAGHT TREASURER 2.00
Officer Director
$0 $0 $0
JOAN SZCZEPANIK SECRETARY 2.00
Officer Director
$0 $0 $0
MALLIKA ATREYAPURAPU MEMBER 1.00
Director
$0 $0 $0
KYLE CHEEKS MEMBER 1.00
Director
$0 $0 $0
KELLE FOUST MEMBER 1.00
Director
$0 $0 $0
AMY FRIEDL MEMBER 1.00
Director
$0 $0 $0
MIKE GERACI MEMBER 1.00
Director
$0 $0 $0
CHANTE JONES MEMBER 1.00
Director
$0 $0 $0
MICHELE KAY MEMBER 1.00
Director
$0 $0 $0
ELIZABETH LEONARD MEMBER 1.00
Director
$0 $0 $0
FRED MONTAGUE MEMBER 1.00
Director
$0 $0 $0
CHRIS PULLIAM MEMBER 1.00
Director
$0 $0 $0
JANE RAPP MEMBER 1.00
Director
$0 $0 $0
JOSEPH SAUER MEMBER 1.00
Director
$0 $0 $0
JIM STREFF MEMBER 1.00
Director
$0 $0 $0
JAMES SULZER MEMBER 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $327,939 $340,164 $131,458 $-12,225
2024 No data No data No data No data
2023 $259,886 $335,097 $151,073 $-75,211
2022 $296,483 $275,954 $225,594 $20,529
2021 $266,976 $187,041 $214,562 $79,935
2020 $213,577 $156,384 $142,698 $57,193
2019 $161,350 $147,267 $98,497 $14,083
Explore More Nonprofits
Top 100 Nonprofits in Ohio Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare REPLAY FOR KIDS with other nonprofits in Ohio and across the country.