ZENOBIA SHRINERS (EIN 344176545) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1949

Legal Domicile

Principal Officer

TODD MILLER

Phone

4196619200

Tax Period

2023-01-01 to 2023-12-31

ZENOBIA SHRINERS, founded in 1949, is a small nonprofit that reported $353K in total revenue in fiscal year 2023. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $470K exceeded revenue, resulting in a 33% operating deficit.

Mission

SHRINERS BELIEVE IN GOD AND THAT HE CREATED MAN TO SERVICE HIS PURPOSE, AMONG WHICH IS SERVICE TO OTHERS IN HIS NAME. WE BELIEVE THAT CARE FOR THE LESS FORTUNATE, ESPECIALLY CHILDREN WHO SUFFER FROM BURNS AND CRIPPLING DISEASE, IS OUR INSTITUTIONAL CALLING. AS SHRINERS WE LOOK BEYOND OURSELVES TO SERVE THE NEEDS OF OTHERS, ESPECIALLY CHILDREN WHO CANNOT HELP THEMSELVES. WE BELIEVE SHRINERS HOSPITALS TO BE THE WORLD'S GREATEST PHILANTHROPY AND WE COVENANT WITH EACH OTHER TO SUPPORT ITS "TEMPLES OF MERCY" WITH SPIRIT, TIME, TALENT AND MEANS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $47,725

Program Service Revenue $105,486

Investment Income $59,768

Other Revenue $140,402

TOTAL REVENUE $353,381

Expense Breakdown

Grants Paid $26,039

Salaries & Benefits $75,405

Fundraising Expenses $0

Other Expenses $368,239

TOTAL EXPENSES $469,683

Year-over-Year Comparison

	2023	2022	Change
Revenue	$353,381	$269,451	+0.3%
Expenses	$469,683	$435,322	+0.1%
Net Income	$-116,302	$-165,871	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$27,300

Total Directors

$27,300

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID G COY	TREASURER	5.00	Officer Director	$0	$0	$0
TODD MILLER	POTENTATE	5.00	Officer Director	$0	$0	$0
DOUGLAS MCGEE	CHIEF RABBAN	2.00	Officer Director	$0	$0	$0
KEVIN RIDGEWAY	ASSISTANT RABBAN	5.00	Officer Director	$0	$0	$0
SCOTT HARDER	HIGH PRIEST AND PROPHET	2.00	Officer Director	$0	$0	$0
JOHN MANN	RECORDER/BUSINESS MANAGER	35.00	Officer Director	$27,300	$0	$27,300
NATHAN WEICKER	ORIENTAL GUIDE	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$353,381	$469,683	$3,308,699	$-116,302
2022	$269,451	$435,322	$3,299,436	$-165,871
2021	$572,436	$539,867	$3,681,803	$32,569
2021	$461,610	$510,679	$3,681,991	$-49,069
2020	$859,304	$403,945	$3,672,591	$455,359
2019	$544,147	$512,031	$3,151,982	$32,116
2018	$517,738	$522,140	$3,012,415	$-4,402

ZENOBIA SHRINERS