BOY SCOUTS OF AMERICA SAGAMORE COUNCIL 162 (EIN 350867972) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Principal Officer

MIKE BOEBINGER

Phone

7654528253

Tax Period

2024-01-01 to 2024-12-31

BOY SCOUTS OF AMERICA SAGAMORE COUNCIL 162, founded in 1972, is a community nonprofit that reported $2.0M in total revenue in fiscal year 2024. Revenue surged 38% from the prior year, signaling strong growth momentum. Net assets of $9.2M represent 56 months of operating reserves.

Mission

THE CORPORATION SHALL PROMOTE, WITHIN THE TERRITORY COVERED BY THE CHARTER FROM TIME TO TIME GRANTED IT BY THE BOY SCOUTS OF AMERICA AND IN ACCORDANCE WITH THE CONGRESSIONAL CHARTER, BYLAWS, AND RULES AND REGULATIONS OF THE BOY SCOUTS OF AMERICA, THE SCOUTING PROGRAM OF PROMOTING THE ABILITY OF BOYS AND YOUNG MEN AND WOMEN TO DO THINGS FOR THEMSELVES AND OTHERS, TRAINING THEM IN SCOUTCRAFT, AND TEACHING THEM PATRIOTISM, COURAGE, SELF- RELIANCE, AND KINDRED VIRTUES, USING THE METHODS WHICH ARE NOW IN COMMON USE BY THE BOY SCOUTS OF AMERICA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $663,260

Program Service Revenue $392,854

Investment Income $686,031

Other Revenue $226,387

TOTAL REVENUE $1,968,532

Expense Breakdown

Grants Paid $56,816

Salaries & Benefits $907,347

Fundraising Expenses $59,456

Program Expenses $1,784,828

Other Expenses $947,224

TOTAL EXPENSES $1,911,387

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,968,532	$1,427,452	+0.4%
Expenses	$1,911,387	$1,845,940	+0.0%
Net Income	$57,145	$-418,488	-1.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

939

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM MENGES	VICE PRESIDE	3.00	Officer Director	$0	$0	$0
BOB HINGST	BOARD MEMBER	3.00	Director	$0	$0	$0
MIKE BOEBINGER	PRESIDENT	3.00	Officer Director	$0	$0	$0
STEVE BOWMAN	BOARD MEMBER	3.00	Director	$0	$0	$0
DAVID HALL	BOARD MEMBER	3.00	Director	$0	$0	$0
DIANE CARMAN	BOARD MEMBER	3.00	Director	$0	$0	$0
JOHN NORRIS	BOARD MEMBER	3.00	Director	$0	$0	$0
PAUL AMAYA	BOARD MEMBER	2.00	Director	$0	$0	$0
AARON SMITH	BOARD MEMBER	2.00	Director	$0	$0	$0
TOM CHEKOURAS	BOARD MEMBER	2.00	Director	$0	$0	$0
VICKI TRIPLETT	BOARD MEMBER	2.00	Director	$0	$0	$0
DON HARPER	BOARD MEMBER	2.00	Director	$0	$0	$0
DAVE HENDERSON	BOARD MEMBER	2.00	Director	$0	$0	$0
MICHAEL RICHARDSON	BOARD MEMBER	2.00	Director	$0	$0	$0
DOUG VAUGHN	BOARD MEMBER	2.00	Director	$0	$0	$0
CHRISTOPHER SHELMON	BOARD MEMBER	2.00	Director	$0	$0	$0
THOMAS PERRONE	BOARD MEMBER	2.00	Director	$0	$0	$0
LIZ KERNS	BOARD MEMBER	2.00	Director	$0	$0	$0
BRUCE MURRAY	BOARD MEMBER	2.00	Director	$0	$0	$0
AL HARVATH	BOARD MEMBER	2.00	Director	$0	$0	$0
STEPHANIE LONG	BOARD MEMBER	2.00	Director	$0	$0	$0
TERRY MARTIN	TREASURER	2.00	Officer Director	$0	$0	$0
NICK PATE	BOARD MEMBER	2.00	Officer Director	$0	$0	$0
PETER GRAY	TRUSTEE/DIRE	2.00	Director	$0	$0	$0
SHANE EVANS	VICE PRESIDE	2.00	Director	$0	$0	$0
DIANAE CARMAN	BOARD MEMBER	2.00	Director	$0	$0	$0
DAVE HALL	BOARD MEMBER	2.00	Director	$0	$0	$0
BRYAN SHAFFER	BOARD MEMBER	2.00	Director	$0	$0	$0
MIKE SHURN	BOARD MEMBER	2.00	Director	$0	$0	$0
AMIE MULIKIN	BOARD MEMBER	2.00	Director	$0	$0	$0
DEVON MOORE	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,968,532	$1,911,387	$9,387,938	$57,145
2023	$1,427,452	$1,845,940	$9,215,260	$-418,488
2022	$2,398,099	$1,410,755	$9,165,003	$987,344
2022	$2,398,099	$2,559,870	$9,165,003	$-161,771
2021	$2,186,985	$1,359,479	$9,991,892	$827,506
2020	$1,150,735	$1,211,413	$8,766,095	$-60,678
2019	$1,558,795	$1,476,811	$8,315,420	$81,984
2018	$1,534,277	$1,473,898	$7,546,906	$60,379

BOY SCOUTS OF AMERICA SAGAMORE COUNCIL 162