WOODLAND SPRINGS INC C/O KIRKPATRICK MANAGEMENT COMPANY (EIN 351166013) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

JEFF PRICE

Phone

3175585370

Tax Period

2024-05-01 to 2025-04-30

WOODLAND SPRINGS INC C/O KIRKPATRICK MANAGEMENT COMPANY, founded in 1968, is a small nonprofit that reported $461K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $414K left a modest 10% surplus.

Mission

TO OWN, OPERATE AND MAINTAIN RECREATIONAL PROPERTY FOR THE BENEFIT OF NEIGHBORHOOD MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $388,965

Investment Income $7,517

Other Revenue $64,304

TOTAL REVENUE $460,786

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $413,582

Other Expenses $413,582

TOTAL EXPENSES $413,582

Year-over-Year Comparison

	2024	2023	Change
Revenue	$460,786	$420,171	+0.1%
Expenses	$413,582	$384,723	+0.1%
Net Income	$47,204	$35,448	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SPENCER GROVER	PRESIDENT	3.33	Officer	$0	$0	$0
ERNIE FORNEY	VICE PRESIDENT	3.33	Officer	$0	$0	$0
ROBERT BUBENZER	TREASURER	3.33	Officer	$0	$0	$0
JOHN WRIGHT	SECRETARY	3.33	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$460,786	$413,582	$950,048	$47,204
2024	$420,171	$384,723	$947,725	$35,448
2023	$397,833	$438,021	$904,183	$-40,188
2022	$388,388	$382,014	$1,052,326	$6,374
2021	$378,208	$554,786	$1,114,915	$-176,578
2020	$389,746	$417,443	$1,347,726	$-27,697
2019	$434,390	$453,403	$410,629	$-19,013

WOODLAND SPRINGS INC C/O KIRKPATRICK MANAGEMENT COMPANY