COLUMBUS PRO MUSICA INC DBA COLUMBUS INDIANA PHILHARMONIC (EIN 351178268) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

JONAS HOWELL

Phone

8123762638

Tax Period

2024-08-01 to 2025-07-31

COLUMBUS PRO MUSICA INC DBA COLUMBUS INDIANA PHILHARMONIC, founded in 1971, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.1M in total revenue in fiscal year 2024. Revenue surged 25% from the prior year, signaling strong growth momentum. Net assets of $2.4M represent 26 months of operating reserves.

Mission

TO PROVIDE THE COMMUNITY WITH MUSIC, CONCERTS, AND MUSIC EDUCATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $747,894

Program Service Revenue $367,838

Investment Income $932

Other Revenue $10,568

TOTAL REVENUE $1,127,232

Expense Breakdown

Grants Paid $0

Salaries & Benefits $668,282

Fundraising Expenses $77,473

Program Expenses $866,007

Other Expenses $451,153

TOTAL EXPENSES $1,119,435

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,127,232	$900,435	+0.3%
Expenses	$1,119,435	$1,400,926	-0.2%
Net Income	$7,797	$-500,491	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHY DELL	DIRECTOR	1.00	Director	$0	$0	$0
MAGEN PILLAR	DIRECTOR	1.00	Director	$0	$0	$0
PATRICK ANDREWS	IMMEDIATE PAST PRESIDENT	2.00	Director	$0	$0	$0
RAJESH THYAGARAJAN	PRESIDENT	1.00	Officer Director	$0	$0	$0
DR MARK HENDERSON	DIRECTOR	1.00	Director	$0	$0	$0
RYAN AMLUNG	DIRECTOR	1.00	Director	$0	$0	$0
PAMELA ROBERTSON BOLTON	DIRECTOR	2.00	Director	$0	$0	$0
JONAS HOWELL	TREASURER	1.00	Officer Director	$0	$0	$0
PATRICK VOGT	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ALLISON KUNKLER	DIRECTOR	1.00	Director	$0	$0	$0
AMANDA REID	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL MCIVER	SECREATRY	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,127,232	$1,119,435	$2,621,835	$7,797
2024	$900,435	$1,400,926	$2,765,363	$-500,491
2023	$836,006	$1,147,098	$3,320,708	$-311,092
2022	$941,417	$1,071,779	$3,719,917	$-130,362
2021	$819,982	$767,882	$4,038,776	$52,100
2020	$844,516	$798,496	$3,440,427	$46,020
2019	$1,515,889	$883,221	$3,270,899	$632,668

COLUMBUS PRO MUSICA INC DBA COLUMBUS INDIANA PHILHARMONIC