Fraternal Order of Police Dunes Lodge 75 (EIN 351308348) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Principal Officer

Doug Samuelson

Tax Period

2021-01-01 to 2021-12-31

Fraternal Order of Police Dunes Lodge 75, founded in 1950, is a micro nonprofit that reported $23K in total revenue in fiscal year 2021. Revenue surged 501% from the prior year, signaling strong growth momentum. Expenses of $55K exceeded revenue, resulting in a 141% operating deficit.

Mission

Goals include providing assistance to members, including sick, death & retirement benefits. promoting fraternalism among members and promoting better relationships between the public and police dept.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $22,669

Program Service Revenue $0

Investment Income $35

Other Revenue $0

TOTAL REVENUE $22,704

Expense Breakdown

Grants Paid $770

Salaries & Benefits $1,400

Fundraising Expenses $0

Program Expenses $52,711

Other Expenses $52,585

TOTAL EXPENSES $54,755

Year-over-Year Comparison

	2021	2020	Change
Revenue	$22,704	$3,777	+5.0%
Expenses	$54,755	$38,398	+0.4%
Net Income	$-32,051	$-34,621	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,400

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mike Oberle	Assoc Secretary	4.00	Officer	$600	$0	$600
Brian Wright	Treasurer	2.00	Officer	$400	$0	$400
Ken Havlin	Secretary	4.00	Officer	$400	$0	$400
Anthony Pishkur	Trustee	0.00	Director	$0	$0	$0
Aaron Bass	Trustee	0.00	Director	$0	$0	$0
Evan Doperalski	Trustee	0.00	Director	$0	$0	$0
Charles Henderson	Chaplain	0.00	Officer	$0	$0	$0
Todd Bullis	Outer Guard	0.00	Officer	$0	$0	$0
Jon Samuelson	Sgt At Arms	1.00	Officer	$0	$0	$0
James Schooley	Vice President	1.00	Officer	$0	$0	$0
Tom Doperalski	Inner Guard	0.00	Officer	$0	$0	$0
Doug Samuelson	President	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2021	$22,704	$54,755	$696,887	$-32,051
2020	$31,091	$38,398	$728,938	$-7,307

Fraternal Order of Police Dunes Lodge 75