COLUMBUS EXPRESS SOCCER CLUB (EIN 351638154) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

SUZANNE MEREDITH

Phone

8125799078

Tax Period

2024-06-01 to 2025-05-31

COLUMBUS EXPRESS SOCCER CLUB, founded in 1977, is a small nonprofit in the Recreation & Sports sector that reported $654K in total revenue in fiscal year 2024. Revenue surged 453% from the prior year, signaling strong growth momentum. Expenses of $623K left a modest 5% surplus.

Mission

THE COLUMBUS EXPRESS SOCCER CLUB WAS ORGANIZED TO OPERATE A YOUTH SOCCER LEAGUE IN COLUMBUS, IN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $13,817

Program Service Revenue $634,147

Investment Income $3,217

Other Revenue $2,961

TOTAL REVENUE $654,142

Expense Breakdown

Grants Paid $0

Salaries & Benefits $24,766

Fundraising Expenses $0

Program Expenses $619,771

Other Expenses $598,649

TOTAL EXPENSES $623,415

Year-over-Year Comparison

	2024	2023	Change
Revenue	$654,142	$118,385	+4.5%
Expenses	$623,415	$132,234	+3.7%
Net Income	$30,727	$-13,849	-3.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

120

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM CLINE	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
ARMANDO DURAN	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
JOSH RAPER	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
LUCIO KROLL	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
MELISSA BEGLEY	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
PAUL SHINN	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
REBEKAH MCINTIER	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
STEVE LONG	MEMBER-AT-LARGE	2.00	Director	$0	$0	$0
TAMI IORIO	PRESIDENT	5.00	Officer Director	$0	$0	$0
SARA GRIBBINS	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
SUZANNE MEREDITH	TREASURER	5.00	Officer Director	$0	$0	$0
JILL MISHLER	SECRETARY	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$654,142	$623,415	$504,864	$30,727
2024	$589,227	$505,477	$487,933	$83,750
2024	$118,385	$132,234	$474,137	$-13,849
2023	$434,378	$504,939	$403,333	$-70,561
2022	$429,887	$401,537	$473,894	$28,350
2021	$283,477	$238,184	$445,544	$45,293
2020	$342,656	$378,683	$400,251	$-36,027
2019	$373,737	$338,360	$440,849	$35,377

COLUMBUS EXPRESS SOCCER CLUB