Johnny Appleseed Festival (EIN 351806243) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

Becky Butler

Phone

2607055902

Tax Period

2025-01-01 to 2025-12-31

Johnny Appleseed Festival, founded in 1990, is a small nonprofit in the Arts, Culture & Humanities sector that reported $166K in total revenue in fiscal year 2025. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $188K exceeded revenue, resulting in a 14% operating deficit.

Mission

The goals of educating stimulating historical interest of the lifetime of Johnny Appleseed and the provision of recreation during the time period were achieved through the operation of the Johnny Appleseed

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $12,300

Program Service Revenue $146,886

Investment Income $6,746

Other Revenue $0

TOTAL REVENUE $165,932

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $178,742

Other Expenses $188,468

TOTAL EXPENSES $188,468

Year-over-Year Comparison

	2025	2024	Change
Revenue	$165,932	$152,794	+0.1%
Expenses	$188,468	$165,056	+0.1%
Net Income	$-22,536	$-12,262	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Becky Butler	Director	010.00	Director	$0	$0	$0
M Bridget Kelly	Member at Large	010.00	Director	$0	$0	$0
Michael Thena	Member at Large	010.00	Director	$0	$0	$0
Linda Morr	Member at Large	010.00	Director	$0	$0	$0
Daryn Schwartz	Director Appointed	010.00	Director	$0	$0	$0
Michelle Kyrou	Secretary	010.00	Director	$0	$0	$0
Vickie Faux	Member at Large	010.00	Director	$0	$0	$0
Megan Morr	Member at Large	010.00	Director	$0	$0	$0
Vicki Hoffman	Member at Large	010.00	Director	$0	$0	$0
Jennifer Deaton	Member at Large	010.00	Director	$0	$0	$0
Susie McClure	Member at Large	010.00	Director	$0	$0	$0
John Platt IV	Member at Large	010.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$165,932	$188,468	$207,909	$-22,536
2024	$152,794	$165,056	$230,445	$-12,262
2023	$207,124	$141,246	$242,706	$65,878
2022	$143,052	$133,612	$176,827	$9,440
2021	$106,596	$130,934	$167,387	$-24,338
2019	$154,537	$123,907	$213,291	$30,630
2018	$138,176	$115,131	$183,185	$23,045

Johnny Appleseed Festival