GRAND TOTS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Phone

2193746025

Tax Period

2024-01-01 to 2024-12-31

GRAND TOTS INC, founded in 1994, is a small nonprofit in the Human Services sector that reported $666K in total revenue in fiscal year 2024. Revenue surged 22% from the prior year, signaling strong growth momentum.

Mission

We bring the oldest and youngest members of our community together and provide a safe nurturing environment that provides educational social and nutritional programs on a daily bases

Program Service Accomplishments

Program 1

Expenses: $523,520 Revenue: $490,244

Our Child development center provides a safe environment that enriches the educational social and nutritional development of our community. In addition we prove an intergenerational component to our programming which brings the oldest and youngest members together to create and social and educational bond. Our state licensed facility serves children ages 3-12.

Program 2

Expenses: $137,081 Revenue: $172,542

We provide before and after school programs for children 5-12 at our local elementary schools. Our programs allows children who are in need of and safe environment that also provides nutritional and...

Program 3

Expenses: $1,970 Revenue: $3,140

We provide social nutritional educational and intergenerational programs to many of our elderly and impaired citizens in our community. This program allows many of our community members to engage in...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $33,444

Program Service Revenue $627,096

Investment Income $3,723

Other Revenue $1,663

TOTAL REVENUE $665,926

Expense Breakdown

Grants Paid $0

Salaries & Benefits $497,268

Fundraising Expenses $0

Program Expenses $662,571

Other Expenses $165,303

TOTAL EXPENSES $662,571

Year-over-Year Comparison

	2024	2023	Change
Revenue	$665,926	$545,363	+0.2%
Expenses	$662,571	$617,528	+0.1%
Net Income	$3,355	$-72,165	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$159,795

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shirley Manning	President	1.00	Officer	$0	$0	$0
Sue Larocca	Secretary	1.00	Officer	$0	$0	$0
Patricia Metro	Treasure	1.00	Officer	$0	$0	$0
Ralph Miller	Board member-Community chair person	1.00	Director	$0	$0	$0
Lynn Schwietzer	Board member -Child development chair person	1.00	Director	$0	$0	$0
Christy Justak	Board member	1.00	Director	$0	$0	$0
Carole Bacon	Board member	1.00	Director	$0	$0	$0
Cheryl Reynolds	Executive Director	40.00	Highest	$88,302	$0	$88,302
Rebecca Griegel	Educational Cordinator	38.00	Key Emp	$38,482	$0	$38,482
Denise Holcomb	Admin Asst	38.00	Key Emp	$33,283	$0	$33,283
Patricia Pierce	Lead Teacher	38.00	Key Emp	$31,425	$0	$31,425
Michelle Slover	Lead Teacher	37.00	Key Emp	$28,267	$0	$28,267
Lerin Manis	Lead Teacher	37.00	Key Emp	$28,338	$0	$28,338

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$665,926	$662,571	$246,296	$3,355
2023	$545,363	$617,528	$248,800	$-72,165
2022	$847,160	$722,102	$314,738	$125,058
2021	$643,033	$439,340	$207,829	$203,693
2020	$433,076	$428,189	$5,235	$4,887