The Museums at Prophetstown Inc (EIN 351961521) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Robin Bellinger

Phone

7655674700

Tax Period

2025-01-01 to 2025-12-31

The Museums at Prophetstown Inc, founded in 1995, is a small nonprofit in the Arts, Culture & Humanities sector that reported $758K in total revenue in fiscal year 2025. The organization ran a surplus of $197K, a strong 26% operating margin.

Mission

A farming and education center, The Museums at Prophetstown offers a unique experience of educating and demonstrating all aspects of farm life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $644,730

Program Service Revenue $34,435

Investment Income $79,237

Other Revenue $0

TOTAL REVENUE $758,402

Expense Breakdown

Grants Paid $0

Salaries & Benefits $293,835

Fundraising Expenses $0

Program Expenses $470,780

Other Expenses $267,994

TOTAL EXPENSES $561,829

Year-over-Year Comparison

	2025	2024	Change
Revenue	$758,402	$732,419	+0.0%
Expenses	$561,829	$588,738	0.0%
Net Income	$196,573	$143,681	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$74,096

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Lee Goudy	Executive Director	40.00	Key Emp	$74,096	$0	$74,096
Robin Bellinger	Vice President	1.00	Officer Director	$0	$0	$0
Dan Becker	Director	1.00	Director	$0	$0	$0
Deb Mikels	Director	1.00	Director	$0	$0	$0
Laura Hale	President	2.00	Officer Director	$0	$0	$0
Holden Mugford	Director	1.00	Director	$0	$0	$0
Gene Hatke	Director	1.00	Director	$0	$0	$0
Nancy Sattler	Secretary	1.00	Officer Director	$0	$0	$0
Karah Rawlings	Treasurer	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$758,402	$561,829	$1,577,295	$196,573
2024	$732,419	$588,738	$1,384,988	$143,681
2023	$845,034	$531,463	$1,242,728	$313,571
2022	$570,856	$482,894	$932,779	$87,962
2021	$621,294	$486,323	$759,637	$134,971
2020	$458,655	$461,314	$625,401	$-2,659
2019	$459,555	$479,451	$632,567	$-19,896
2018	$410,150	$512,992	$674,292	$-102,842

The Museums at Prophetstown Inc