Taylor University Broadcasting Inc (EIN 351975367) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Phone

2607450576

Tax Period

2024-06-01 to 2025-05-31

Taylor University Broadcasting Inc, founded in 1996, is a community nonprofit in the Education sector that reported $3.5M in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $3.1M left a modest 11% surplus.

Mission

The Mission of WBCL is to communicate God's redemptive love, grace, and truth through captivating media.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,302,378

Program Service Revenue $160,016

Investment Income $12,661

Other Revenue $46,916

TOTAL REVENUE $3,521,971

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,756,509

Fundraising Expenses $386,245

Program Expenses $2,234,591

Other Expenses $1,379,480

TOTAL EXPENSES $3,135,989

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,521,971	$3,141,837	+0.1%
Expenses	$3,135,989	$2,946,201	+0.1%
Net Income	$385,982	$195,636	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

225

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$940,154

Total Directors

$653,232

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dr D Michael Lindsay	President	1.0	Officer Director	$0	$81,882	$653,232
Galen Maust	Secretary/Treasurer	1.0	Officer Director	$0	$0	$0
P Eric Turner	Board Chair	1.0	Officer Director	$0	$0	$0
Tom Shepherd	Vice Chair	1.0	Officer Director	$0	$0	$0
Erik Hotmire	DIRECTOR	1.0	Director	$0	$0	$0
Jan Diaz	DIRECTOR	1.0	Director	$0	$0	$0
Kathy Rogers	Director	1.0	Director	$0	$0	$0
LISA FORD	DIRECTOR	1.0	Director	$0	$0	$0
Luther Whitfield	DIRECTOR	1.0	Director	$0	$0	$0
MARK RUPPERT	MANAGER OF FINANCE & ADMINSTRATION (BEGINNING FALL 2024)	50.0	Officer	$41,591	$17,091	$58,682
Marsha Bunker	MANAGER OF FINANCE & ADMINSTRATION (THROUGH FALL 2024)	50.0	Officer	$58,420	$23,298	$81,718
Ross McCampbell	EXECUTIVE DIRECTOR	50.0	Officer	$110,895	$35,627	$146,522

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,521,971	$3,135,989	$4,946,844	$385,982
2024	$3,141,837	$2,946,201	$4,601,343	$195,636
2023	$3,027,392	$3,435,529	$4,647,703	$-408,137
2022	$3,016,713	$2,627,474	$4,217,815	$389,239
2021	$2,822,425	$2,437,795	$4,261,531	$384,630
2020	$2,622,430	$2,484,802	$3,874,048	$137,628
2019	$2,660,925	$2,365,257	$3,098,819	$295,668

Taylor University Broadcasting Inc