Brownsburg Parent Voice Incorporated (EIN 351994792) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Mike Runyon

Phone

3173316263

Tax Period

2024-06-01 to 2025-05-31

Brownsburg Parent Voice Incorporated, founded in 1995, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $209K in total revenue in fiscal year 2024. Revenue fell 34% from the prior year — a significant decline worth monitoring.

Mission

Supports costs of Brownsburg Community Schools Music and Vocal Programs.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $161,319

Program Service Revenue $0

Investment Income $488

Other Revenue $47,637

TOTAL REVENUE $209,444

Expense Breakdown

Grants Paid $5,948

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $220,523

Other Expenses $219,644

TOTAL EXPENSES $225,592

Year-over-Year Comparison

	2024	2023	Change
Revenue	$209,444	$315,436	-0.3%
Expenses	$225,592	$314,843	-0.3%
Net Income	$-16,148	$593	-28.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

300

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mike Runyon	President	4.00	Officer	$0	$0	$0
Mike Hartley	Co-Vice Pres	4.00	Officer	$0	$0	$0
Brian Vernick	Co-Vice Pres	4.00	Officer	$0	$0	$0
DeAnne Bachtold	Co-Treasurer	4.00	Officer	$0	$0	$0
Melissa Lidgard	Co-Treasurer	4.00	Officer	$0	$0	$0
Erin M Weesner	Co-Treasurer	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$209,444	$225,592	$82,767	$-16,148
2024	$315,436	$314,843	$104,425	$593
2023	$249,403	$189,342	$104,956	$60,061
2022	$154,225	$189,170	$47,866	$-34,945
2019	$104,944	$145,692	$93,900	$-40,748

Brownsburg Parent Voice Incorporated