Christian Radio Friends Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Douglas Moore

Phone

5748755166

Tax Period

2025-01-01 to 2025-12-31

Christian Radio Friends Inc, founded in 1995, is a micro nonprofit in the Religion sector that reported $18K in total revenue in fiscal year 2025. Revenue decreased 17% compared to the prior year. Expenses of $76K exceeded revenue, resulting in a 335% operating deficit.

Mission

THE ORGANIZATION PURCHASES AIR TIME ON LOCALLY OWNED RADIO STATIONS TO BROADCAST NATIONALLY SYNDICATED CHRISTIAN RADIO PROGRAMS. THE ORGANIZATION ALSO OWNS THE FM RADIO FREQUENCY FOR THE CONSTANTINE MICHIGAN AREA WHICH IS OPERATING AS A REPEATER STATION FOR 104.7FM RADIO STATION OF CHRISTIAN RELIGIOUS MUSIC AND TEACHING.

Program Service Accomplishments

Program 1

Expenses: $76,226

PROGRAM SERVICES IN THE YEAR INCLUDED RAISING MONEY TO PUT SPONSORSHIP ADS ON A RADIO STATION IN CARRYING OUT THE ORGANIZATION'S MISSION AS WELL AS SUPPORT THE OPERATING EXPENSES OF A RADIO FREQUENCY...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $17,522

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $17,522

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $76,226

Other Expenses $76,226

TOTAL EXPENSES $76,226

Year-over-Year Comparison

	2025	2024	Change
Revenue	$17,522	$21,031	-0.2%
Expenses	$76,226	$2,902	+25.3%
Net Income	$-58,704	$18,129	-4.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$107,579

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Douglas Moore	President	1.00	Director	$0	$0	$73,082
Rachelle Brandt	Board Member	1.00	Director	$0	$0	$34,497
Charles Moore	Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$17,522	$76,226	$409,449	$-58,704
2024	$21,031	$2,902	$468,252	$18,129
2023	$14,798	$117,319	$450,024	$-102,521
2022	$58,305	$29,688	$552,545	$28,617
2021	$147,811	$34,420	$523,928	$113,391