Monrovia Elementary Parent-Teacher Organization Inc (EIN 352089951) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

Cassity Fisher

Phone

3174033351

Tax Period

2023-08-01 to 2024-07-31

Monrovia Elementary Parent-Teacher Organization Inc, founded in 1999, is a micro nonprofit in the Education sector that reported $26K in total revenue in fiscal year 2023. Revenue fell 49% from the prior year — a significant decline worth monitoring. Expenses of $57K exceeded revenue, resulting in a 119% operating deficit.

Mission

To involve parents, teachers and grandparents in the Parent Teacher Organization so that they may have a voice in the decisions that affect our children, our school and our community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $7,198

Program Service Revenue $0

Investment Income $0

Other Revenue $18,655

TOTAL REVENUE $25,853

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $56,532

Other Expenses $56,647

TOTAL EXPENSES $56,647

Year-over-Year Comparison

	2023	2022	Change
Revenue	$25,853	$51,169	-0.5%
Expenses	$56,647	$29,370	+0.9%
Net Income	$-30,794	$21,799	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Megan Prater	President	5.00	Officer	$0	$0	$0
Carley Brawner	Vice President	5.00	Officer	$0	$0	$0
cassity Fisher	Treasurer	5.00	Officer	$0	$0	$0
Brittany McDonald	Vice President	5.00	Officer	$0	$0	$0
Kelsey Balch	Secretary	5.00	Officer	$0	$0	$0
Jessica Harris	Director	5.00	Officer	$0	$0	$0
Courtney Schumake	Director	5.00	Officer	$0	$0	$0
Heater Grindstaff	Director	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$25,853	$56,647	$61,788	$-30,794
2023	$51,169	$29,370	$92,582	$21,799
2022	$30,841	$7,764	$70,783	$23,077
2021	$19,007	$8,941	$47,706	$10,066
2019	$19,023	$8,582	$17,569	$10,441

Monrovia Elementary Parent-Teacher Organization Inc