Indiana Youth Rugby Foundation INC (EIN 352096619) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Tax Period

2025-01-01 to 2025-12-31

Indiana Youth Rugby Foundation INC, founded in 1999, is a small nonprofit in the Recreation & Sports sector that reported $269K in total revenue in fiscal year 2025.

Mission

IYRF MANAGES THE OPERATION OF YOUTH RUGBY IN THE STATE OF INDIANA INCLUDING THE COLLECTION OF GRANTS, DONATIONS, AND PLAYER FEES. IYRF SCHEDULES MATCHES AND CONDUCTS STATE PLAYOFFS FOR BOYS & GIRLS TEAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $29,607

Program Service Revenue $237,264

Investment Income $1,796

Other Revenue $0

TOTAL REVENUE $268,667

Expense Breakdown

Grants Paid $0

Salaries & Benefits $69,997

Fundraising Expenses $3,450

Program Expenses $208,710

Other Expenses $215,088

TOTAL EXPENSES $285,085

Year-over-Year Comparison

	2025	2024	Change
Revenue	$268,667	$262,938	+0.0%
Expenses	$285,085	$210,618	+0.4%
Net Income	$-16,418	$52,320	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

550

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$65,119

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WAYNE EELLS	Executive Dir.	40.00	Director	$65,119	$0	$65,119
Jay Hinkle	Trustee	3.00		$0	$0	$0
Joey Hamby II	President	3.00	Officer	$0	$0	$0
Sam Hatlem	Trustee	3.00		$0	$0	$0
Keith Huehls	Vice President	2.00	Officer	$0	$0	$0
Bryce Campbell	Trustee	2.00		$0	$0	$0
Jeff Russell	Trustee	2.00		$0	$0	$0
Taylor Badal	Secretary	2.00	Officer	$0	$0	$0
Carl David Toth	Treasurer	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$268,667	$285,085	$349,904	$-16,418
2024	$262,938	$210,618	$347,107	$52,320
2023	$239,619	$188,448	$314,850	$51,171
2022	$213,312	$167,595	$266,923	$45,717
2021	$237,166	$134,444	$214,451	$102,722
2020	$189,838	$255,220	$122,079	$-65,382
2019	$396,300	$349,083	$189,317	$47,217
2018	$260,104	$231,880	$145,193	$28,224

Indiana Youth Rugby Foundation INC