RE-ESTABLISH RICHMOND INC (EIN 352383456) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

LINDSAY EUBANKS

Phone

8047236414

Tax Period

2024-07-01 to 2025-06-30

Re-Establish Richmond Inc, founded in 2010, is a small nonprofit in the Human Services sector that reported $311K in total revenue in fiscal year 2018. Revenue surged 117% from the prior year, signaling strong growth momentum. The organization ran a surplus of $145K, a strong 47% operating margin.

Mission

HELPING REFUGEES SETTLE INTO RICHMOND, VIRGINIA WHILE MAINTAINING TIES TO THEIR HOME CULTURE.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $663,794

Program Service Revenue $95,960

Investment Income $4,531

Other Revenue $58

TOTAL REVENUE $764,343

Expense Breakdown

Grants Paid $0

Salaries & Benefits $545,896

Fundraising Expenses $103,367

Program Expenses $520,413

Other Expenses $204,297

TOTAL EXPENSES $750,193

Year-over-Year Comparison

	2024	2023	Change
Revenue	$764,343	$795,698	0.0%
Expenses	$750,193	$823,978	-0.1%
Net Income	$14,150	$-28,280	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$63,984

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATE AYERS	EXECUTIVE DI	40.00	Officer	$63,984	$0	$63,984
JAY BEEKMAN	TREASURER	1.00	Officer Director	$0	$0	$0
MEGAN BENCKERT	BOARD MEMBER	1.00	Director	$0	$0	$0
MARILYN BRESLOW	TRUSTEE	1.00	Officer Director	$0	$0	$0
MERCEDES CASTILLO	BOARD MEMBER	1.00	Director	$0	$0	$0
ELLEN DUERKSEN	BOARD MEMBER	1.00	Director	$0	$0	$0
LINDSAY EUBANKS	CHAIR	1.00	Officer Director	$0	$0	$0
MAGGIE GARINTHER	BOARD MEMBER	1.00	Director	$0	$0	$0
STEVEN GRAEFF	BOARD MEMBER	1.00	Director	$0	$0	$0
JALAL HASHIMI	BOARD MEMBER	1.00	Director	$0	$0	$0
LILLIE HINKLE	BOARD MEMBER	1.00	Director	$0	$0	$0
SONALI KHETERPAL	BOARD MEMBER	1.00	Director	$0	$0	$0
VEENA LOTHE	CO-CHAIR	1.00	Officer Director	$0	$0	$0
LAWRENZ MEJIA	BOARD MEMBER	1.00	Director	$0	$0	$0
SARAH MERRYMAN	TRUSTEE	1.00	Officer Director	$0	$0	$0
HAWA STODHI	BOARD MEMBER	1.00	Director	$0	$0	$0
ROMANA TAHERI	SECRETARY	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$764,343	$750,193	$626,164	$14,150
2024	$795,698	$823,978	$595,749	$-28,280
2023	$678,903	$787,194	$612,751	$-108,291
2022	$822,787	$414,571	$716,736	$408,216
2021	$315,055	$271,116	$308,520	$43,939
2020	$258,412	$209,626	$264,581	$48,786
2019	$310,982	$166,338	$215,795	$144,644

RE-ESTABLISH RICHMOND INC