REUSEUM EDUCATIONAL INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

JAMIE DOBSON

Phone

2083757507

Tax Period

2023-01-01 to 2023-12-31

REUSEUM EDUCATIONAL INC, founded in 2011, is a small nonprofit in the Science & Technology sector that reported $444K in total revenue in fiscal year 2023. Revenue decreased 18% compared to the prior year. Expenses of $677K exceeded revenue, resulting in a 52% operating deficit.

Mission

DEDICATED TO PROVIDING LEARNING OPPORTUNITIES THAT ENHANCE CHILDREN'S KNOWLDGE OF SCIENCE, TECHNOLOGY, ENGINEERING, AND MATHEMATICS (STEM).

Program Service Accomplishments

Program 1

Expenses: $317,297 Revenue: $332,562

ACCEPTING DONATED NEW AND USED ELECTRONICS FOR REUSE, RESALE, RECYCLE. MONIES COLLECTED FROM THE STORE ARE USED IN SUPPORTING REUSEUM EDUCATIONAL. WE ALSO HAVE A PROGRAM ALLOWING INTERNS FROM HIGH...

ACCEPTING DONATED NEW AND USED ELECTRONICS FOR REUSE, RESALE, RECYCLE. MONIES COLLECTED FROM THE STORE ARE USED IN SUPPORTING REUSEUM EDUCATIONAL. WE ALSO HAVE A PROGRAM ALLOWING INTERNS FROM HIGH SCHOOLS AND COLLEGES TO GET WORK EXPERIENCE WHILE EXPERIENCING MORE STEM RELATED ACTIVITIES.

Program 2

Expenses: $105,765 Revenue: $17,982

REUSEUM EDUCATIONAL PROVIDES STEM BASED, HANDS ON WORKSHOPS FOR UNDER-SERVED CHILDREN OF IDAHO. THESE ARE PROVIDED AT LOW COST OR FREE TO THE STUDENTS AND THEIR FAMILIES. THESE INCLUDE SUPER BRISTLE BOTS, JUNK DRAWER ROBOTS, CODE BASED CLASSES, DECONSTRUCTION LABS, ALL WITH EMPHASIS ON HANDS ON FUN. RE-ED GOES OUT INTO THE COMMUNITY AS WELL AS HOSTING WORKSHOPS IN OUR CLASSROOM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $85,947

Program Service Revenue $350,544

Investment Income $7,933

Other Revenue $0

TOTAL REVENUE $444,424

Expense Breakdown

Grants Paid $0

Salaries & Benefits $369,900

Fundraising Expenses $10,162

Program Expenses $423,062

Other Expenses $307,063

TOTAL EXPENSES $676,963

Year-over-Year Comparison

	2023	2022	Change
Revenue	$444,424	$541,322	-0.2%
Expenses	$676,963	$522,467	+0.3%
Net Income	$-232,539	$18,855	-13.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$110,961

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID CUOIO	SECRETARY	2.00	Officer Director	$0	$0	$0
LARRY PRICE	DIRECTOR	2.00	Director	$0	$0	$0
DAN DONEGAN	DIRECTOR	2.00	Director	$0	$0	$0
TIFFANY GREYSON	DIRECTOR	2.00	Director	$0	$0	$0
JEFF YARNALL	DIRECTOR	2.00	Director	$0	$0	$0
MEEGAN YARNALL	DIRECTOR	2.00	Director	$0	$0	$0
ANNETTE WELLS	DIRECTOR	2.00	Director	$0	$0	$0
LARRY CORNELIUS	DIRECTOR	2.00	Director	$0	$0	$0
SONIA GALAVIZ	DIRECTOR	2.00	Director	$0	$0	$0
JARED L TALLEY	DIRECTOR	2.00	Director	$0	$0	$0
STEVEN RODOLETZ	PRESIDENT/EXECUTIVE DIRECT	26.00	Officer	$108,820	$2,141	$110,961

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$444,424	$676,963	$287,066	$-232,539
2022	$541,322	$522,467	$515,460	$18,855
2021	$451,254	$452,033	$478,709	$-779
2020	$303,212	$364,354	$123,261	$-61,142
2019	$315,770	$325,253	$77,056	$-9,483
2018	$312,487	$297,392	$50,113	$15,095