MESSIAH LIFEWAYS (EIN 352443724) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

KARL J BRUMMER

Phone

7176974666

Tax Period

2023-07-01 to 2024-06-30

MESSIAH LIFEWAYS, founded in 2012, is a community nonprofit in the Health Care sector that reported $6.5M in total revenue in fiscal year 2023. Expenses of $7.9M exceeded revenue, resulting in a 22% operating deficit.

Mission

MINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $6,348,000

Investment Income $0

Other Revenue $131,172

TOTAL REVENUE $6,479,172

Expense Breakdown

Grants Paid $16,500

Salaries & Benefits $3,304,060

Fundraising Expenses $220,903

Program Expenses $4,401,908

Other Expenses $4,560,318

TOTAL EXPENSES $7,880,878

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,479,172	$6,063,155	+0.1%
Expenses	$7,880,878	$6,235,911	+0.3%
Net Income	$-1,401,706	$-172,756	+7.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$899,707

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID WARREN	CHAIR	1.00	Director	$0	$0	$0
KYLE PETTY	VICE CHAIR	1.00	Director	$0	$0	$0
ANDREA BRITTON	BOARD MEMBER	1.00	Director	$0	$0	$0
JENNIFER DOSE	BOARD MEMBER	1.00	Director	$0	$0	$0
KEITH EBERSOLE	BOARD MEMBER	1.00	Director	$0	$0	$0
RAEANN HAMON	BOARD MEMBER	1.00	Director	$0	$0	$0
KIMBERLY HENDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
GLEN HEISE	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL HOFFNER	BOARD MEMBER	1.00	Director	$0	$0	$0
MITCHELL MARTIN	BOARD MEMBER	1.00	Director	$0	$0	$0
DELBERT TURMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
KATHLEEN STUEBING	BOARD MEMBER	1.00	Director	$0	$0	$0
ETHAN ESHBACH	BOARD MEMBER	1.00	Director	$0	$0	$0
JON STUCKEY	BOARD MEMBER	1.00	Director	$0	$0	$0
TERRY FREED	BOARD MEMBER (UNTIL 11/23)	1.00	Director	$0	$0	$0
KARL J BRUMMER	PRESIDENT/CEO	30.00	Officer	$248,326	$34,327	$282,653
JARROD LEO	CHIEF FINANCIAL OFFICER	24.00	Officer	$148,524	$4,143	$152,667
ALICIA TITUS	CHIEF EXPERIENCE OFFICER	20.00	Officer	$166,591	$4,801	$171,392
KIMBERLY VALVO	CHIEF OPERATIONS OFFICER	10.00	Officer	$165,552	$15,114	$180,666
CHRISTINA WEBER	VP OF CSS AND HR (UNTIL 8/23)	15.00	Officer	$95,709	$16,620	$112,329

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$6,479,172	$7,880,878	$3,125,103	$-1,401,706
2023	$6,063,155	$6,235,911	$4,050,065	$-172,756
2022	$5,505,262	$5,487,384	$3,767,505	$17,878
2021	$6,299,816	$5,446,602	$3,889,830	$853,214
2020	$6,171,518	$5,722,053	$2,985,507	$449,465
2019	$6,114,858	$5,756,906	$2,337,075	$357,952

MESSIAH LIFEWAYS