NARROW GATE HORSE RANCH INCORPORATED (EIN 352539951) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

SUSAN ZODY

Phone

7654384962

Tax Period

2024-01-01 to 2024-12-31

NARROW GATE HORSE RANCH INCORPORATED, founded in 2018, is a small nonprofit in the Religion sector that reported $290K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $139K, a strong 48% operating margin.

Mission

PROVIDE THERAPEUTIC EXPERIENCES USING HORSES TO TEACH BIBLICAL TRUTHS AND LIFE SKILLS, AND HELP MENTOR AND DISCIPLE AT-RISK YOUTH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $177,097

Program Service Revenue $0

Investment Income $12,258

Other Revenue $100,906

TOTAL REVENUE $290,261

Expense Breakdown

Grants Paid $699

Salaries & Benefits $46,149

Fundraising Expenses $0

Program Expenses $131,681

Other Expenses $104,100

TOTAL EXPENSES $150,948

Year-over-Year Comparison

	2024	2023	Change
Revenue	$290,261	$420,210	-0.3%
Expenses	$150,948	$138,180	+0.1%
Net Income	$139,313	$282,030	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SUSAN ZODY	PRESIDENT	30.00	Officer Director	$0	$0	$0
DICK FOSTER	VICE PRESIDENT	30.00	Officer Director	$0	$0	$0
KIM CROW	TREASURER	10.00	Officer Director	$0	$0	$0
DORIS WOLF	SECRETARY	10.00	Officer Director	$0	$0	$0
TARA EYTCHESON	DIRECTOR	10.00	Director	$0	$0	$0
ANGIE MAST	SECRETARY	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$290,261	$150,948	$1,130,739	$139,313
2023	$420,210	$138,180	$1,049,738	$282,030
2022	$387,207	$78,624	$773,492	$308,583
2021	$294,449	$40,023	$466,487	$254,426

NARROW GATE HORSE RANCH INCORPORATED