CAMP SHENANDOAH SPRINGS INC (EIN 352820532) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

ANNE FARMER

Phone

5409234300

Tax Period

2025-01-01 to 2025-12-31

CAMP SHENANDOAH SPRINGS INC, founded in 2023, is a small nonprofit in the Religion sector that reported $187K in total revenue in fiscal year 2023. The organization ran a surplus of $154K, a strong 82% operating margin.

Mission

TO BUILD AND STRENGTHEN FAMILY VALUES AND CHRISTIAN PRINCIPLES OF LIVING.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $127,133

Program Service Revenue $0

Investment Income $12

Other Revenue $44,323

TOTAL REVENUE $171,468

Expense Breakdown

Grants Paid $0

Salaries & Benefits $33,997

Fundraising Expenses $0

Program Expenses $124,887

Other Expenses $90,890

TOTAL EXPENSES $124,887

Year-over-Year Comparison

	2025	2024	Change
Revenue	$171,468	$51,100	+2.4%
Expenses	$124,887	$37,585	+2.3%
Net Income	$46,581	$13,515	+2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$31,200

Total Directors

$31,200

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WAYNE EUDY	CHAIRMAN OF THE BOARD	040.00	Officer Director	$15,600	$0	$15,600
ANNE FARMER	VICE CHAIRMAN	040.00	Officer Director	$15,600	$0	$15,600
SARAH WILLIAMS	TREASURER	001.00	Officer Director	$0	$0	$0
JOHN RODGERS	MEMBER AT LARGE	002.00	Officer Director	$0	$0	$0
SUMMER TODD	MEMBER AT LARGE	002.00	Officer Director	$0	$0	$0
GIL LANE	MEMBER AT LARGE	002.00	Officer Director	$0	$0	$0
SHANNON SMITH	SECRETARY	002.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$171,468	$124,887	$217,222	$46,581
2024	$51,100	$37,585	$172,925	$13,515
2023	$186,818	$33,309	$158,774	$153,509

CAMP SHENANDOAH SPRINGS INC