THE BRINTON MUSEUM ENDOWMENT FUND (EIN 357105253) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

KENDRA HEIMBUCK

Phone

3076723173

Tax Period

2024-01-01 to 2024-12-31

THE BRINTON MUSEUM ENDOWMENT FUND, founded in 2015, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.3M in total revenue in fiscal year 2024. Revenue fell 77% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $468K, a strong 37% operating margin.

Mission

PROVIDE SUPPORT FOR THE BRINTON MUSEUM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $148,469

Program Service Revenue $0

Investment Income $1,107,246

Other Revenue $0

TOTAL REVENUE $1,255,715

Expense Breakdown

Grants Paid $665,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $787,270

Other Expenses $122,270

TOTAL EXPENSES $787,270

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,255,715	$5,554,276	-0.8%
Expenses	$787,270	$769,459	+0.0%
Net Income	$468,445	$4,784,817	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$109,027

Total Directors

$109,027

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KENDRA HEIMBUCK - CO-TRUSTEE	EXECUTIVE DIRECTOR	0.50	Officer Director	$0	$4,686	$109,027
NICHOL MACMANUS	CO-TRUSTEE	0.50	Officer Director	$0	$0	$0
DAVID HUBERT	CO-TRUSTEE	0.50	Officer Director	$0	$0	$0
JACOMIEN MARS	CO-TRUSTEE	0.50	Officer Director	$0	$0	$0
SAM J SCOTT	CO-TRUSTEE	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,255,715	$787,270	$24,968,252	$468,445
2023	$5,554,276	$769,459	$23,584,029	$4,784,817
2022	$1,051,868	$761,397	$17,084,807	$290,471
2021	$1,190,377	$750,310	$20,866,737	$440,067
2020	$2,578,866	$693,129	$19,495,517	$1,885,737
2019	$806,706	$724,461	$17,609,780	$82,245
2018	$601,770	$688,014	$15,039,364	$-86,244

THE BRINTON MUSEUM ENDOWMENT FUND