THE BRINTON MUSEUM ENDOWMENT FUND

EIN: 357105253 501(c)(3) Arts, Culture & Humanities

BIG HORN, WY

Total Revenue
$2,438,610
Total Expenses
$815,522
Total Assets
$26,548,180
Net Assets
$26,548,180
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2015
Legal Domicile
WY
Principal Officer
KENDRA HEIMBUCK
Phone
3076723173
Tax Period
2025-01-01 to 2025-12-31

THE BRINTON MUSEUM ENDOWMENT FUND, founded in 2015, is a community nonprofit in the Arts, Culture & Humanities sector that reported $2.4M in total revenue in fiscal year 2025. Revenue surged 94% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.6M, a strong 67% operating margin.

Mission

PROVIDE SUPPORT FOR THE BRINTON MUSEUM.

Program Service Accomplishments

Program 1
Expenses: $815,522

THE BRINTON MUSEUM ENDOWMENT FUND IS ORGANIZED TO SUPPORT THE CHARITABLE AND EDUCATIONAL ACTIVITIES OF THE BRINTON MUSEUM, INCLUDING DISTRIBUTING INCOME AND PRINCIPAL TO OR FOR THE BENEFIT OF THE...

Read more

THE BRINTON MUSEUM ENDOWMENT FUND IS ORGANIZED TO SUPPORT THE CHARITABLE AND EDUCATIONAL ACTIVITIES OF THE BRINTON MUSEUM, INCLUDING DISTRIBUTING INCOME AND PRINCIPAL TO OR FOR THE BENEFIT OF THE BRINTON MUSEUM; LENDING MONEY OR EXTENDING CREDIT TO THE BRINTON MUSEUM; PURCHASING, OWNING, INSURING, AND IMPROVING ANY ASSETS USED BY THE BRINTON MUSEUM IN FURTHERANCE OF ITS CHARITABLE AND EDUCATIONAL ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $79,256
Program Service Revenue $0
Investment Income $2,359,354
Other Revenue $0
TOTAL REVENUE $2,438,610

Expense Breakdown

Grants Paid $685,000
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $815,522
Other Expenses $130,522
TOTAL EXPENSES $815,522

Year-over-Year Comparison

2025 2024 Change
Revenue $2,438,610 $1,255,715 +0.9%
Expenses $815,522 $787,270 +0.0%
Net Income $1,623,088 $468,445 +2.5%
Key Indicators
✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
4
Employees
N/A
Volunteers
19

Governance Policies

✓ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
⚠ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✓ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$114,856
Total Directors
5
$114,856
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
KENDRA HEIMBUCK - CO-TRUSTEE EXECUTIVE DIRECTOR 1.00
Officer Director
$0 $4,883 $114,856
JACOMIEN MARS CO-TRUSTEE 0.50
Officer Director
$0 $0 $0
DAVID HUBERT CO-TRUSTEE 1.00
Officer Director
$0 $0 $0
SAM SCOTT CO-TRUSTEE 0.50
Officer Director
$0 $0 $0
NICHOL MACMANUS CO-TRUSTEE 0.50
Officer Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $2,438,610 $815,522 $26,548,180 $1,623,088
2024 $1,255,715 $787,270 $24,968,252 $468,445
2023 $5,554,276 $769,459 $23,584,029 $4,784,817
2022 $1,051,868 $761,397 $17,084,807 $290,471
2021 $1,190,377 $750,310 $20,866,737 $440,067
2020 $2,578,866 $693,129 $19,495,517 $1,885,737
2019 $806,706 $724,461 $17,609,780 $82,245
2018 $601,770 $688,014 $15,039,364 $-86,244
Explore More Nonprofits
→Top 100 Nonprofits in Wyoming →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare THE BRINTON MUSEUM ENDOWMENT FUND with other nonprofits in Wyoming and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.