DAIRYMEN'S INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1924

Legal Domicile

Principal Officer

CHADWICK BAIN

Phone

7153859363

Tax Period

2024-11-01 to 2025-10-31

DAIRYMEN'S INC, founded in 1924, is a community nonprofit that reported $6.8M in total revenue in fiscal year 2024. Expenses of $6.3M left a modest 7% surplus.

Mission

TO DEVELOP AND MAINTAIN AN ENVIRONMENT CONDUCIVE TO RELAXATION AND RECREATION FOR MEMBERS IN NATURAL, BEAUTIFUL SURROUNDINGS. THE PROTECTION OF GAME AND FISH AND THE PERPETUATION OF THE FORESTS ARE AVOWED OBJECTIVES OF THE CLUB. IT IS THE CLUB'S INTENTION TO PRESERVE FOR THE MEMBERS' CHILDREN AND GRANDCHILDREN IN SUCCEEDING GENERATIONS THE OPPORTUNITY TO EXPERIENCE WOODS AND LAKES IN THEIR NATURAL UNDEFILED STATE.

Program Service Accomplishments

Program 1

LODGING AND MEALS, GOLF, TENNIS, FISHING, HIKING AND CONSERVATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,776,460

Program Service Revenue $4,710,442

Investment Income $94,999

Other Revenue $179,257

TOTAL REVENUE $6,761,158

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,933,220

Fundraising Expenses $0

Other Expenses $3,366,662

TOTAL EXPENSES $6,299,882

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,761,158	$6,262,007	+0.1%
Expenses	$6,299,882	$5,956,437	+0.1%
Net Income	$461,276	$305,570	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$235,675

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIMOTHY D HANSON	BOARD CHAIRMAN	1.00	Officer Director	$0	$0	$0
GEORGE J TZANETOPOULOS	PRESIDENT	15.00	Officer Director	$0	$0	$0
MICHAEL J FRANCIS	1ST VICE PRESIDENT & SECRETARY	1.00	Officer Director	$0	$0	$0
THOMAS H KULLMAN	2ND VICE PRESIDENT	0.30	Officer Director	$0	$0	$0
BRYAN D DUNCAN	TREASURER	2.00	Officer Director	$0	$0	$0
BRIAN BAKER JR	DIRECTOR	0.30	Director	$0	$0	$0
CRAIG T BOYD	DIRECTOR	0.30	Director	$0	$0	$0
MELISSA HANSON COLEMAN	DIRECTOR	0.30	Director	$0	$0	$0
SCOTT E DAVIS	DIRECTOR	0.30	Director	$0	$0	$0
NANCY KOENIG DAVIS	DIRECTOR	0.30	Director	$0	$0	$0
THOMAS A DREW	DIRECTOR	0.30	Director	$0	$0	$0
MARK W DUSSEL	DIRECTOR	0.30	Director	$0	$0	$0
J PATRICK GALLAGHER JR	DIRECTOR	0.30	Director	$0	$0	$0
WILLIAM N GAUGER	DIRECTOR EMERITUS	0.30	Director	$0	$0	$0
RICHARD R GILBERT	DIRECTOR	0.30	Director	$0	$0	$0
ALAN N GRAHAM	DIRECTOR	0.30	Director	$0	$0	$0
THOMAS E KOENIG	DIRECTOR	0.30	Director	$0	$0	$0
JOHN S LUDWIG	DIRECTOR	0.30	Director	$0	$0	$0
CHARLES R PATTEN JR	DIRECTOR	0.30	Director	$0	$0	$0
RICK POWELL	DIRECTOR	0.30	Director	$0	$0	$0
HENRY J RUDER MD	DIRECTOR	0.30	Director	$0	$0	$0
JEAN M ZENS	DIRECTOR	0.30	Director	$0	$0	$0
CHADWICK BAIN	GENERAL MANAGER/COO	40.00	Officer	$190,147	$45,528	$235,675
KIM SPAGNOLI	ASSISTANT SECRETARY	0.30	Officer	$0	$0	$0
MATTHEW HOLMES	EXECUTIVE CHEF	40.00	Highest	$118,867	$41,065	$159,932

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$6,761,158	$6,299,882	$12,443,827	$461,276
2024	$6,262,007	$5,956,437	$11,840,217	$305,570
2023	$5,852,796	$5,454,529	$11,442,442	$398,267
2022	$5,696,694	$5,094,256	$10,944,433	$602,438
2021	$5,508,154	$4,466,507	$10,034,665	$1,041,647
2020	$2,229,758	$2,995,666	$9,605,005	$-765,908
2019	$4,425,888	$4,524,279	$10,375,122	$-98,391
2018	$4,804,793	$4,100,909	$9,955,801	$703,884