ELGIN COUNTRY CLUB (EIN 361035610) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1901

Legal Domicile

Principal Officer

STEPHEN GRABEK

Phone

8477411716

Tax Period

2023-04-01 to 2024-03-31

ELGIN COUNTRY CLUB, founded in 1901, is a community nonprofit that reported $6.0M in total revenue in fiscal year 2023. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $5.3M left a modest 13% surplus.

Mission

RECREATIONAL CLUB

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,512,196

Investment Income $0

Other Revenue $1,533,506

TOTAL REVENUE $6,045,702

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,007,194

Fundraising Expenses $0

Other Expenses $2,248,747

TOTAL EXPENSES $5,255,941

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,045,702	$5,291,101	+0.1%
Expenses	$5,255,941	$4,877,789	+0.1%
Net Income	$789,761	$413,312	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

154

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$401,836

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES WOODS	PAST PRESIDENT	2.00	Director	$0	$0	$0
DONYA TURASKY	HOUSE	2.00	Director	$0	$0	$0
STEPHEN GRABEK	PRESIDENT	2.00	Officer Director	$0	$0	$0
TOM MCCARTNEY	SECRETARY	2.00	Officer Director	$0	$0	$0
JACK CHILDERS	ATTORNEY REPRESENTATIVE	2.00	Director	$0	$0	$0
KEITH BROWN	ENTERTAINMENT	2.00	Director	$0	$0	$0
STUART HANFLING	TREASURER	2.00	Officer Director	$0	$0	$0
TERRY DANE	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JEFF KUMMER	MEMBERSHIP	2.00	Director	$0	$0	$0
PETER CAPPAS	GOLF	2.00	Director	$0	$0	$0
DOUGLAS G STEWART	GENERAL MANAGER/COO	40.00	Key Emp	$204,742	$11,221	$215,963
PHILLIP ZEINERT	GROUNDS SUPERINTENDENT/MGR	40.00	Key Emp	$173,264	$12,609	$185,873
JONATHAN EDWIN DUPPLER	HEAD GOLF PROFESSIONAL	40.00	Highest	$122,395	$3,070	$125,465

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$6,045,702	$5,255,941	$7,705,497	$789,761
2023	$5,291,101	$4,877,789	$5,985,814	$413,312
2022	$4,619,628	$4,199,017	$4,220,135	$420,611
2021	$3,555,528	$3,149,306	$3,645,715	$406,222
2020	$4,287,067	$4,333,346	$3,462,372	$-46,279
2019	$3,298,075	$3,195,020	$3,377,813	$103,055

ELGIN COUNTRY CLUB