ILLINOIS-EASTERN IOWA DISTRICT OF KIWANIS (EIN 361327515) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1918

Legal Domicile

Principal Officer

ANGELA JOHNSON

Phone

6185950277

Tax Period

2024-10-01 to 2025-09-30

ILLINOIS-EASTERN IOWA DISTRICT OF KIWANIS, founded in 1918, is a small nonprofit that reported $279K in total revenue in fiscal year 2024. Revenue surged 45% from the prior year, signaling strong growth momentum. The organization ran a surplus of $91K, a strong 33% operating margin.

Mission

SEE RESPONSE IN PART III LINE 1 SCHEDULE O

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $226,389

Program Service Revenue $52,165

Investment Income $99

Other Revenue $125

TOTAL REVENUE $278,778

Expense Breakdown

Grants Paid $0

Salaries & Benefits $74,036

Fundraising Expenses $0

Program Expenses $100,846

Other Expenses $113,610

TOTAL EXPENSES $187,646

Year-over-Year Comparison

	2024	2023	Change
Revenue	$278,778	$192,448	+0.4%
Expenses	$187,646	$195,371	0.0%
Net Income	$91,132	$-2,923	-32.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

4538

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,000

Total Directors

$60,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANGELA JOHNSON	EXECUTIVE DIRECTOR	40.00	Officer Director	$60,000	$0	$60,000
KIM GROOM	GOVERNOR	35.00	Officer Director	$0	$0	$0
TOM WILLIS	IMM PAST GOV	1.00	Officer Director	$0	$0	$0
MARY ZERONAS	GOVERNOR ELECT	1.00	Officer Director	$0	$0	$0
JONATHAN WHITMORE	TREASURER	2.00	Officer Director	$0	$0	$0
BILL JOYCE	LT GOV DIV 4	1.00	Director	$0	$0	$0
KRISTEN MARIE LYONS	LT GOV DIV 6	1.00	Director	$0	$0	$0
DAVID LEE	LT GOV DIV 7	1.00	Director	$0	$0	$0
BOB FRANCE	LT GOV DIV 8	1.00	Director	$0	$0	$0
ANDREA POKREFKE	LT GOV DIV 9	1.00	Director	$0	$0	$0
DEB STOB	LT GOV DIV 10	1.00	Director	$0	$0	$0
NICHOLAS CONNELL	LT GOV DIV 12	1.00	Director	$0	$0	$0
RIC TAYLOR	LT GOV DIV 13	1.00	Director	$0	$0	$0
JEAN ERLENBORN	LT GOV DIV 14	1.00	Director	$0	$0	$0
NORA MCARVILLE	LT GOV DIV 15	1.00	Director	$0	$0	$0
DAVID FRANTZ	LT GOV DIV 16	1.00	Director	$0	$0	$0
GARY BRADLEY	LT GOV DIV 17	1.00	Director	$0	$0	$0
CAROLYN C BLAIR	LT GOV DIV 18	1.00	Director	$0	$0	$0
FLOYD BLAIR	LT GOV DIV 19	1.00	Director	$0	$0	$0
HERB KASUBE	LT GOV DIV 20	1.00	Director	$0	$0	$0
MICHELLE MEYER	LT GOV DIV 21	1.00	Director	$0	$0	$0
NOEMI ROSA-AXELSEN	LT GOV DIV 23	1.00	Director	$0	$0	$0
PETE BUCKLEY	LT GOV DIV 25	1.00	Director	$0	$0	$0
ANGELA BROOKS	LT GOV DIV 26	1.00	Director	$0	$0	$0
CHARLES RICE	LT GOV DIV 28	1.00	Director	$0	$0	$0
CHUCK FROST	LT GOV DIV 29	1.00	Director	$0	$0	$0
BRUCE COOPER	LT GOV DIV 31	1.00	Director	$0	$0	$0
KELSEY JACOBSEN	LT GOV DIV 33	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$278,778	$187,646	$198,973	$91,132
2023	$207,200	$251,299	$112,862	$-44,099
2022	$228,065	$243,090	$156,936	$-15,025
2021	$212,382	$223,088	$193,371	$-10,706
2020	$168,580	$172,700	$178,401	$-4,120
2019	$243,742	$273,063	$166,917	$-29,321
2018	$253,418	$277,589	$196,158	$-24,171

ILLINOIS-EASTERN IOWA DISTRICT OF KIWANIS