BLACKHAWK AREA COUNCIL OF BOY SCOUTS OF AMERICA INC (EIN 362169127) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1924

Legal Domicile

Principal Officer

SEDRICK ROBINSON

Phone

8153970210

Tax Period

2024-01-01 to 2024-12-31

BLACKHAWK AREA COUNCIL OF BOY SCOUTS OF AMERICA INC, founded in 1924, is a community nonprofit that reported $2.7M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. The organization ran a surplus of $684K, a strong 25% operating margin.

Mission

TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL AND MORAL CHOICES OVER THEIR LIFETIMES BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,584,884

Program Service Revenue $524,514

Investment Income $244,628

Other Revenue $387,860

TOTAL REVENUE $2,741,886

Expense Breakdown

Grants Paid $42,380

Salaries & Benefits $1,108,965

Fundraising Expenses $220,225

Program Expenses $1,651,792

Other Expenses $906,873

TOTAL EXPENSES $2,058,317

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,741,886	$2,409,441	+0.1%
Expenses	$2,058,317	$2,242,195	-0.1%
Net Income	$683,569	$167,246	+3.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

2028

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$224,303

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAKE DYKSTRA	IMMEDIATE PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
LANCE SNIDER	COMMISSIONER	1.00	Officer Director	$0	$0	$0
KRISTOFFER TUMILOWICZ	VP FINANCE OPERATIONS	1.00	Officer Director	$0	$0	$0
ALEX CAMPBELL	TREASURER	1.00	Officer Director	$0	$0	$0
JONATHAN KRAUSE	VP ADMINISTRATION	1.00	Officer Director	$0	$0	$0
DANIEL HAWKINS	PRESIDENT	1.00	Officer Director	$0	$0	$0
WILLIAM REILLY II	VP GOVERNANCE	1.00	Officer Director	$0	$0	$0
JOE GERAGHTY III	VP LONG TERM MISSION IMPACT	1.00	Officer Director	$0	$0	$0
TAMI RICHARDSON	VP MEMBERSHIP	1.00	Officer Director	$0	$0	$0
DAN FROMMELT	VP PROGRAM	1.00	Officer Director	$0	$0	$0
JASON JORDAN	VP PROPERTIES	1.00	Officer Director	$0	$0	$0
CHRISTINA BAHNSEN	DIRECTOR	1.00	Director	$0	$0	$0
KYLE BAKER	DIRECTOR	1.00	Director	$0	$0	$0
DAN BANKO	DIRECTOR	1.00	Director	$0	$0	$0
JAMES BERBERET	DIRECTOR	1.00	Director	$0	$0	$0
LEE BINKLEY	DIRECTOR	1.00	Director	$0	$0	$0
JAMES BUSSAN	DIRECTOR	1.00	Director	$0	$0	$0
BRANDON CHIODINI	DIRECTOR	1.00	Director	$0	$0	$0
DEREK COLEMAN	DIRECTOR	1.00	Director	$0	$0	$0
BILL DAY	DIRECTOR	1.00	Director	$0	$0	$0
BILL DETERMAN	DIRECTOR	1.00	Director	$0	$0	$0
JOSH EHLERS	DIRECTOR	1.00	Director	$0	$0	$0
ANDY ELSTON	DIRECTOR	1.00	Director	$0	$0	$0
KEN FRIEDRICHS	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT GINGRAS	DIRECTOR	1.00	Director	$0	$0	$0
ALAN HOPP	DIRECTOR	1.00	Director	$0	$0	$0
JOHN KURTZ	DIRECTOR	1.00	Director	$0	$0	$0
JOHN LARSON	DIRECTOR	1.00	Director	$0	$0	$0
TOM LOTITO	DIRECTOR	1.00	Director	$0	$0	$0
JORDAN MARTIN	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL MCCLEARY	DIRECTOR	1.00	Director	$0	$0	$0
BOB MENARD	DIRECTOR	1.00	Director	$0	$0	$0
JEFF MORITZ	DIRECTOR	1.00	Director	$0	$0	$0
COLLIN NACK	DIRECTOR	1.00	Director	$0	$0	$0
CHUCK NATOLI	DIRECTOR	1.00	Director	$0	$0	$0
GENE NOTT	DIRECTOR	1.00	Director	$0	$0	$0
PAT O'BRIEN	DIRECTOR	1.00	Director	$0	$0	$0
TAD OLSON	DIRECTOR	1.00	Director	$0	$0	$0
MIKE PATERSON	DIRECTOR	1.00	Director	$0	$0	$0
BLAIR PIOTROWSKI	DIRECTOR	1.00	Director	$0	$0	$0
ED ROUNDS	DIRECTOR	1.00	Director	$0	$0	$0
DAVE SAVONE	DIRECTOR	1.00	Director	$0	$0	$0
HOWARD SPEARMAN	DIRECTOR	1.00	Director	$0	$0	$0
DAVID STEFFENHAGEN	DIRECTOR	1.00	Director	$0	$0	$0
MEG STRUTTMAN	DIRECTOR	1.00	Director	$0	$0	$0
KELLI SWISHER	DIRECTOR	1.00	Director	$0	$0	$0
DOUG TOEPFER	DIRECTOR	1.00	Director	$0	$0	$0
JASON TYSON	DIRECTOR	1.00	Director	$0	$0	$0
JEFF VIVIANO	DIRECTOR	1.00	Director	$0	$0	$0
CHUCK WALNECK	DIRECTOR	1.00	Director	$0	$0	$0
JUDI WALNECK	DIRECTOR	1.00	Director	$0	$0	$0
RAY WARREN	DIRECTOR	1.00	Director	$0	$0	$0
TERRELL YARBROUGH	DIRECTOR	1.00	Director	$0	$0	$0
CAROL ZARNSTORFF	DIRECTOR	1.00	Director	$0	$0	$0
SEDRICK ROBINSON	SCOUT EXECUTIVE	40.00	Officer	$206,968	$17,335	$224,303

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,741,886	$2,058,317	$12,622,394	$683,569
2023	$2,409,441	$2,242,195	$11,548,018	$167,246
2022	$2,257,852	$1,893,813	$11,636,914	$364,039
2021	$2,668,445	$1,730,953	$13,119,263	$937,492
2020	$1,555,025	$1,580,073	$12,081,105	$-25,048
2019	$2,231,841	$2,455,966	$12,134,048	$-224,125
2018	$2,395,246	$2,321,165	$11,434,535	$74,081

BLACKHAWK AREA COUNCIL OF BOY SCOUTS OF AMERICA INC