ILLOWA COUNCIL INC BOY SCOUTS OF AMERICA (EIN 362616917) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1965

Legal Domicile

Principal Officer

ZACHARY BEUTHIEN

Phone

5633887233

Tax Period

2024-01-01 to 2024-12-31

ILLOWA COUNCIL INC BOY SCOUTS OF AMERICA, founded in 1965, is a community nonprofit in the Youth Development sector that reported $1.1M in total revenue in fiscal year 2024. Revenue fell 21% from the prior year — a significant decline worth monitoring. Expenses of $1.3M exceeded revenue, resulting in a 20% operating deficit.

Mission

THE CORPORATION SHALL PROMOTE WITHIN THE TERRITORY-COVERED BY THE CHARTER FROM TIME TO TIME GRANTED IT BY THE BOY SCOUTS OF AMERICA AND IN ACCORDANCE WITH THE CONGRESSIONAL CHARTER, BYLAWS, RULES AND REGULATIONS OF THE BOY SCOUTS OF AMERICA AND THE SCOUTING PROGRAM OF PROMOTING THE ABILITY OF YOUTH TO DO THINGS FOR THEMSELVES AND OTHERS, TRAINING THEM IN SCOUT-CRAFT AND TEACHING THEM PATRIOTISM, COURAGE, SELF-RELIANCE, AND KINDRED VIRTUES USING THE METHODS WHICH ARE NOW IN COMMON USE BY THE BOY SCOUTS OF AMERICA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $492,725

Program Service Revenue $275,637

Investment Income $157,402

Other Revenue $184,816

TOTAL REVENUE $1,110,580

Expense Breakdown

Grants Paid $1,514

Salaries & Benefits $624,640

Fundraising Expenses $116,243

Program Expenses $1,051,330

Other Expenses $708,361

TOTAL EXPENSES $1,334,515

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,110,580	$1,405,105	-0.2%
Expenses	$1,334,515	$1,556,766	-0.1%
Net Income	$-223,935	$-151,661	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$193,357

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JONATHAN CARTNER	CEO	40.00	Officer	$90,337	$20,206	$110,543
ZACHARY BEUTHIEN	COO	40.00	Officer	$67,980	$14,834	$82,814
DR THOMAS ADE	DIRECTOR	1.00	Director	$0	$0	$0
WILLIE BARNEY	DIRECTOR	1.00	Director	$0	$0	$0
JANESSA CALDERON	DIRECTOR	1.00	Director	$0	$0	$0
DUNCAN CAMERON	DIRECTOR	1.00	Director	$0	$0	$0
JIM COE	VP OPERATION	1.00	Officer Director	$0	$0	$0
JOHN DEWITT	DIRECTOR	1.00	Director	$0	$0	$0
JENNIFER DEWITT	DIRECTOR	1.00	Director	$0	$0	$0
DARYL EMPEN	VP DEVELOPME	1.00	Officer Director	$0	$0	$0
STANLEY GOODYEAR	TREASURER	1.00	Officer Director	$0	$0	$0
JOSEPH HACKETT	REP STARK KN	1.00	Director	$0	$0	$0
MICHAEL HARTMAN	VP PROPERTIE	1.00	Officer Director	$0	$0	$0
STEVE HULSING	DIRECTOR	1.00	Director	$0	$0	$0
TED OLT III	VP ENTER RIS	1.00	Officer Director	$0	$0	$0
DOUG LAUFENBERG	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARK VAN LAUWE	REP RI HENRY	1.00	Director	$0	$0	$0
ROBERT LEE	VP AT LARGE	1.00	Director	$0	$0	$0
KATHY MAINZ	DIRECTOR	1.00	Director	$0	$0	$0
STEVE MILLER	VP AT LARGE	1.00	Director	$0	$0	$0
WILLIAM MOON	VP INVEST CO	1.00	Officer Director	$0	$0	$0
GEORGE MOORE	DIRECTOR	1.00	Director	$0	$0	$0
ELISABETH NORWOOD	VP DEI	1.00	Officer Director	$0	$0	$0
REALFF OTTESEN	DIRECTOR	1.00	Director	$0	$0	$0
BEN PALMER	DIRECTOR	1.00	Director	$0	$0	$0
COL WILLIAM PARKER	DIRECTOR	1.00	Director	$0	$0	$0
MATT PATTERSON	COMMISSIONER	1.00	Officer Director	$0	$0	$0
DR MICHAEL PUTOFF	DIRECTOR	1.00	Director	$0	$0	$0
KATHLEEN RESIG	DIRECTOR	1.00	Director	$0	$0	$0
WILLIAM SERRE	VP PROGRAM	1.00	Officer Director	$0	$0	$0
MATT STEENHARD	REP CLINTON	1.00	Director	$0	$0	$0
MATT TARNOW	VP AT LARGE	1.00	Director	$0	$0	$0
MICHAEL TERRY	DIRECTOR	1.00	Director	$0	$0	$0
CATHERINE WEIKEL	REP MUSCA &	1.00	Director	$0	$0	$0
DR BARRY WITTEN	DIRECTOR	1.00	Director	$0	$0	$0
DR RYAN YODER	VP MARKETING	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,110,580	$1,334,515	$4,072,200	$-223,935
2023	$1,405,105	$1,556,766	$4,108,583	$-151,661
2022	$1,238,992	$1,334,303	$4,089,969	$-95,311
2021	$1,232,308	$1,216,905	$5,384,237	$15,403
2020	$941,208	$1,090,663	$4,577,342	$-149,455
2019	$1,299,706	$1,613,443	$4,461,359	$-313,737
2018	$1,419,938	$1,637,001	$4,322,694	$-217,063

ILLOWA COUNCIL INC BOY SCOUTS OF AMERICA