FRANKFORT BASEBALL INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

EARL MAGER

Phone

8155302536

Tax Period

2024-10-01 to 2025-09-30

FRANKFORT BASEBALL INC, founded in 1977, is a small nonprofit that reported $500K in total revenue in fiscal year 2024.

Mission

THE PURPOSE OF FRANKFORT BASEBALL, INC. IS TO PROVIDE THE OPPORTUNITY FOR PLAYERS, COACHES, PARENTS, AND THE COMMUNITY OF FRANKFORT, ILLINOIS TO DEVELOP A STRONG FOUNDATION IN THE FUNDAMENTALS OF THE GAMES OF BASEBALL AND TO FOSTER THE IMPORTANCE OF GOOD SPORTSMANSHIP, A POSITIVE ATTITUDE, AND RESPECT FOR ALL PARTICIPANTS IN AN ENJOYABLE AND ORGANIZED MANNER.

Program Service Accomplishments

Program 1

Expenses: $496,910

TO PROVIDE APPROXIMATELY 800 YOUTHS WITH THE OPPORTUNITY TO PARTICIPATE IN AN ORGANIZED BASEBALL LEAGUE EMPHASIZING TEAMWORK AND GOOD SPORTSMANSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $399,991

Program Service Revenue $74,378

Investment Income $7,529

Other Revenue $18,422

TOTAL REVENUE $500,320

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $496,910

Other Expenses $506,972

TOTAL EXPENSES $506,972

Year-over-Year Comparison

	2024	2023	Change
Revenue	$500,320	$503,301	0.0%
Expenses	$506,972	$476,058	+0.1%
Net Income	$-6,652	$27,243	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

122

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSH BAILEY	TRAVEL TREAS	2.00	Director	$0	$0	$0
MARK BAMMAN	LEAGUE DIREC	2.00	Director	$0	$0	$0
JOE BILLINGS	LEAGUE DIREC	2.00	Director	$0	$0	$0
DAN COZZI	SECRETARY	10.00	Officer Director	$0	$0	$0
MIKE CUMBEE	SPECIAL EVEN	2.00	Director	$0	$0	$0
ROB JACOBI	SPONSORSHIP	2.00	Director	$0	$0	$0
SCOTT KENDRICK	LEAGUE DIREC	2.00	Director	$0	$0	$0
MIKE KIRSCH	BOARD MEMBER	2.00	Director	$0	$0	$0
MATT KONOPKO	LEAGUE DIREC	2.00	Director	$0	$0	$0
GREG LADALSKI	UMPIRE DIREC	2.00	Director	$0	$0	$0
EARL MAGER	PRESIDENT	10.00	Officer Director	$0	$0	$0
BRYAN NEMETH	TREASURER	10.00	Officer Director	$0	$0	$0
MIKE PHELPS	TRAVEL COORD	2.00	Director	$0	$0	$0
ANTHONY PIGNATIELLO	TRAVEL DIREC	2.00	Director	$0	$0	$0
CHAD RAUPP	BOARD MEMBER	2.00	Director	$0	$0	$0
ERIN RAUPP	CONCESSIONS	2.00	Director	$0	$0	$0
DAVE RIGONI	WEB DIRECTOR	2.00	Director	$0	$0	$0
SEAN SCHRADER	LEAGUE DIREC	2.00	Director	$0	$0	$0
BRAD SCHUG	GROUNDS DIRE	2.00	Director	$0	$0	$0
CHRIS SEPS	LEAGUE DIREC	2.00	Director	$0	$0	$0
CHARLES SLAGLE	DIRECTOR	2.00	Director	$0	$0	$0
KEANAN SMITH	LEAGUE DIREC	2.00	Director	$0	$0	$0
CHRISTOPHER STAEHLIN	EQUIP & PUR	2.00	Director	$0	$0	$0
ALAN ULCIGRAI	VICE PRESIDE	10.00	Officer Director	$0	$0	$0
JOE WODARK	TRAVEL DIREC	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$500,320	$506,972	$242,694	$-6,652
2024	$503,301	$476,058	$249,346	$27,243
2023	$479,158	$452,773	$222,103	$26,385
2022	$482,586	$409,228	$195,718	$73,358
2021	$399,761	$354,278	$122,360	$45,483
2020	$425,357	$446,170	$76,877	$-20,813
2019	$507,004	$521,069	$97,690	$-14,065
2018	$402,461	$420,781	$111,755	$-18,320