Lake Zurich Flames Jr Football (EIN 362942578) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Phone

8478122073

Tax Period

2023-01-01 to 2023-12-31

Lake Zurich Flames Jr Football, founded in 1977, is a small nonprofit that reported $244K in total revenue in fiscal year 2023.

Mission

The organization is dedicated to teaching the Youth of Lake County the fundamentals of Football and Cheerleading which included Sportsmanship, Teamwork, Cooperation, Respect, Fair Play and other Character Building Attributes to the youth who participate in the program.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $34,277

Program Service Revenue $200,082

Investment Income $0

Other Revenue $9,278

TOTAL REVENUE $243,637

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $242,145

Other Expenses $245,043

TOTAL EXPENSES $245,043

Year-over-Year Comparison

	2023	2022	Change
Revenue	$243,637	$255,238	0.0%
Expenses	$245,043	$239,093	+0.0%
Net Income	$-1,406	$16,145	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Kyle Lappin	President	Officer	$0	$0	$0
John Hope	Vice President	Officer	$0	$0	$0
Christopher Cranstoun	Treasurer	Officer	$0	$0	$0
Regina Hope	Secretary	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$243,637	$245,043	$180,191	$-1,406
2022	$255,238	$239,093	$182,494	$16,145
2021	$176,933	$118,888	$165,452	$58,045
2020	$57,905	$72,186	$107,038	$-14,281
2019	$153,045	$126,457	$121,319	$26,588
2018	$113,721	$111,941	$94,731	$1,780

Lake Zurich Flames Jr Football