FRONTIER DAYS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Phone

8475778572

Tax Period

2024-12-01 to 2025-11-30

FRONTIER DAYS INC, founded in 1984, is a small nonprofit in the Arts, Culture & Humanities sector that reported $670K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year.

Mission

THE PURPOSE OF FRONTIER DAYS, INC. IS TO SERVE THE LOCAL COMMUNITY BY SPONSORING A FIVE DAY FESTIVAL AROUND THE JULY 4TH HOLIDAY. PROCEEDS ARE USED TO PAY FOR THE ENTERTAINMENT, ADMINISTRATIVE COSTS AND VARIOUS OTHER PROGRAMS ASSOCIATED WITH THE EVENT, AND IF THERE ARE EXCESS FUNDS, THEY ARE DONATED TO NONPROFIT COMMUNITY ORGANIZATIONS AND/OR LOCAL GOVERNMENTAL UNITS.

Program Service Accomplishments

Program 1

Expenses: $574,084

PROVIDE A COMMUNITY FESTIVAL FOR THE 4TH OF JULY HOLIDAY BY ORGANIZING EVENTS AND PROVIDING FREE ENTERTAINMENT

Program 2

TO HELP FUND LOCAL NONPROFIT AND CIVIC GROUPS THROUGH MONEY RAISED AT THE FESTIVAL

Program 3

MISCELLANEOUS PROGRAMS ASSOCIATED WITH THE FESTIVAL

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $84,100

Program Service Revenue $551,452

Investment Income $7,203

Other Revenue $27,073

TOTAL REVENUE $669,828

Expense Breakdown

Grants Paid $7,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $574,084

Other Expenses $668,422

TOTAL EXPENSES $675,422

Year-over-Year Comparison

	2024	2023	Change
Revenue	$669,828	$718,746	-0.1%
Expenses	$675,422	$651,276	+0.0%
Net Income	$-5,594	$67,470	-1.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

500

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAT PEERY	President/Treas	2.00	Officer Director	$0	$0	$0
DONNA JONAS	Secretary	2.00	Officer Director	$0	$0	$0
JIM GLUECKERT	Vice President	2.00	Officer Director	$0	$0	$0
PATRICK FLAHERTY	Chairman	2.00	Officer Director	$0	$0	$0
KAREN MILLER	Trustee	1.00	Director	$0	$0	$0
SEAN SIEGEL	Trustee	1.00	Director	$0	$0	$0
CARMELLA LOWTH	Trustee	1.00	Officer Director	$0	$0	$0
MAUREEN COOKE	Chairman	2.00	Officer Director	$0	$0	$0
STEVE KORNBLUM	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$669,828	$675,422	$432,138	$-5,594
2024	$718,746	$651,276	$428,624	$67,470
2023	$589,815	$585,983	$360,654	$3,832
2022	$656,425	$569,386	$355,822	$87,039
2019	$567,217	$554,626	$236,376	$12,591
2018	$474,901	$588,120	$223,992	$-113,219