Homer Stallion Youth Football Association (EIN 363433839) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

James White

Phone

6304179410

Tax Period

2024-01-01 to 2024-12-31

Homer Stallion Youth Football Association, founded in 1985, is a micro nonprofit in the Recreation & Sports sector that reported $94K in total revenue in fiscal year 2018. Revenue fell 37% from the prior year — a significant decline worth monitoring. Expenses of $90K left a modest 3% surplus.

Mission

Support youth sports Encourage and foster participation in youth sports and related activities. Especially football, cheerleading, and arena football.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $33,125

Program Service Revenue $123,485

Investment Income $12

Other Revenue $57,003

TOTAL REVENUE $213,625

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $147,879

Other Expenses $154,047

TOTAL EXPENSES $154,047

Year-over-Year Comparison

	2024	2023	Change
Revenue	$213,625	$90,763	+1.4%
Expenses	$154,047	$106,186	+0.5%
Net Income	$59,578	$-15,423	-4.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
James White	President	5.00	Officer Director	$0	$0	$0
Tom McElroy	1st Vice-President	5.00	Officer Director	$0	$0	$0
Jayne Garrigan	2nd Vice President	5.00	Officer Director	$0	$0	$0
Kelly White	Treasurer	5.00	Officer Director	$0	$0	$0
Steve Garrigan	Director of Football	5.00	Director	$0	$0	$0
Larry Kilmer	Equipment Director	5.00	Director	$0	$0	$0
Brian Klinger	Field Director	5.00	Director	$0	$0	$0
Renee VanderMeer	Cheer Director	5.00	Director	$0	$0	$0
Nicole McElroy	Fundraising Chair	5.00	Director	$0	$0	$0
Regina Pfeiffer	Secretary	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$213,625	$154,047	$185,072	$59,578
2023	$90,763	$106,186	$125,494	$-15,423
2022	$160,031	$110,368	$140,917	$49,663
2021	$79,144	$81,764	$91,254	$-2,620
2020	$47,999	$22,378	$93,874	$25,621
2019	$124,274	$147,759	$68,253	$-23,485
2018	$93,596	$90,344	$91,738	$3,252

Homer Stallion Youth Football Association