CBA Media and Civic Education Inc (EIN 363467483) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

Elizabeth McMeen

Phone

3125542137

Tax Period

2024-06-01 to 2025-05-31

CBA Media and Civic Education Inc, founded in 1986, is a micro nonprofit that reported $61K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year. Expenses of $90K exceeded revenue, resulting in a 47% operating deficit.

Mission

The CBA Media and Civic Education, Inc. undertakes activities and initiatives including, but not limited to, the understanding of legal and constitutional principles and

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $59,630

Program Service Revenue $0

Investment Income $2,350

Other Revenue $-1,015

TOTAL REVENUE $60,965

Expense Breakdown

Grants Paid $0

Salaries & Benefits $72,877

Fundraising Expenses $0

Program Expenses $89,526

Other Expenses $16,649

TOTAL EXPENSES $89,526

Year-over-Year Comparison

	2024	2023	Change
Revenue	$60,965	$68,519	-0.1%
Expenses	$89,526	$80,550	+0.1%
Net Income	$-28,561	$-12,031	+1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

500

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$191,467

Total Directors

$191,467

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Elizabeth McMeen	Executive Director	0.5	Officer Director	$0	$875	$191,467
Joshua Boggioni	President	0.0	Officer Director	$0	$0	$0
Hon Torrie Corbin	Director	0.0	Director	$0	$0	$0
Daniel Cotter	Director	0.0	Director	$0	$0	$0
Steven Elrod	Director	0.0	Director	$0	$0	$0
Cameron Jordan	Treasurer	0.0	Officer Director	$0	$0	$0
Benjamin Kurtz	Director	0.0	Director	$0	$0	$0
Timothy Nickels	Director	0.0	Director	$0	$0	$0
William Oberts	Director	0.0	Director	$0	$0	$0
Daniel Winters	Director	0.0	Director	$0	$0	$0
Alexandra Wright	Director	0.0	Director	$0	$0	$0
Alexis Crawford Douglas	Vice President	0.0	Officer Director	$0	$0	$0
Symone Shinton	Director	0.0	Director	$0	$0	$0
Patricia McCarthy	Secretary	0.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$60,965	$89,526	$51,000	$-28,561
2024	$68,519	$80,550	$82,076	$-12,031
2023	$69,331	$73,088	$92,254	$-3,757
2022	$26,707	$37,077	$120,720	$-10,370
2021	$29,550	$73,694	$160,513	$-44,144
2020	$34,311	$67,208	$210,911	$-32,897

CBA Media and Civic Education Inc