PANTHER JR FOOTBALL ASSOCIATION (EIN 363897517) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

JENNIFER L LARSON

Phone

6302301070

Tax Period

2023-01-01 to 2023-12-31

PANTHER JR FOOTBALL ASSOCIATION, founded in 1984, is a small nonprofit in the Recreation & Sports sector that reported $430K in total revenue in fiscal year 2023. Revenue grew 20% year-over-year, indicating healthy expansion. The organization ran a surplus of $89K, a strong 21% operating margin.

Mission

TO PROMOTE SPORTSMANSHIP AND COMPETITION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $8,004

Program Service Revenue $422,336

Investment Income $27

Other Revenue $0

TOTAL REVENUE $430,367

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $340,397

Other Expenses $341,670

TOTAL EXPENSES $341,670

Year-over-Year Comparison

	2023	2022	Change
Revenue	$430,367	$359,245	+0.2%
Expenses	$341,670	$340,241	+0.0%
Net Income	$88,697	$19,004	+3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

170

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUDY GARCIA	PRESIDENT	10.00	Director	$0	$0	$0
ERIC CHRISTOPHERSON	VP OF FOOTBALL	10.00	Director	$0	$0	$0
KAYLI MILLER	VP OF CHEER	10.00	Director	$0	$0	$0
JENNIFER L LARSON	TREASURER	10.00	Director	$0	$0	$0
JESSICA HOLCOMB	SECRETARY	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$430,367	$341,670	$214,535	$88,697
2022	$359,245	$340,241	$125,838	$19,004
2021	$232,983	$208,265	$106,834	$24,718

PANTHER JR FOOTBALL ASSOCIATION