PANTHER JR FOOTBALL ASSOCIATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

CASEY HENRY

Phone

8476366706

Tax Period

2025-01-01 to 2025-12-31

PANTHER JR FOOTBALL ASSOCIATION, founded in 1984, is a small nonprofit in the Recreation & Sports sector that reported $464K in total revenue in fiscal year 2025. Expenses of $406K left a modest 12% surplus.

Mission

THE PANTHER JUNIOR FOOTBALL PROGRAM IS DESIGNED TO PROVIDE AN OPPORTUNITY FOR YOUNG PEOPLE TO LEARN THE BASIC FUNDAMENTALS OF FOOTBALL AND CHEERLEADING IN AN ATMOSPHERE WHICH STRESSES SPORTSMANSHIP, TEAMWORK, SAFETY, AND FUN.

Program Service Accomplishments

Program 1

Expenses: $434,549 Revenue: $460,301

PROVIDES THE IDEALS OF SPORTSMANSHIP, PHYSICAL FITNESS, FELLOWSHIP AND ATHLETIC COMPETITION TO APPROXIMATELY 562 BOYS AND GIRLS UNDER THE AGE OF FIFTEEN. THE PANTHER JR FOOTBALL PROGRAM SPONSORS A 15 WEEK SEASON OF FOOTBALL AND CHEERLEADING FILLED WITH PRACTICES, GAMES AND COMPETITIONS FOR THE PARTICIPANTS. THE PROGRAM ALSO PROVIDES FOR SPRING AND SUMMER CAMPS TO ASSIST PARTICIPANTS DURING THE OFF-SEASON MONTHS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $869

Program Service Revenue $457,289

Investment Income $5,438

Other Revenue $0

TOTAL REVENUE $463,596

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $434,549

Other Expenses $406,263

TOTAL EXPENSES $406,263

Year-over-Year Comparison

	2025	2024	Change
Revenue	$463,596	$439,458	+0.1%
Expenses	$406,263	$367,482	+0.1%
Net Income	$57,333	$71,976	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUDY GARCIA	PRESIDENT	010.00	Director	$0	$0	$0
ROY ANDERSON	VP OF FOOTBALL	010.00	Director	$0	$0	$0
KAYLI MILLER	VP OF CHEER	010.00	Director	$0	$0	$0
CASEY HENRY	TREASURER	010.00	Director	$0	$0	$0
SARAH HUTCHISON	SECRETARY	010.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$463,596	$406,263	$343,844	$57,333
2024	No data	No data	No data	No data
2023	$430,367	$341,670	$214,535	$88,697
2022	$359,245	$340,241	$125,838	$19,004
2021	$232,983	$208,265	$106,834	$24,718