HEARTLAND PRIVATE SCHOOL INC (EIN 364232017) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Tax Period

2023-07-01 to 2024-06-30

HEARTLAND PRIVATE SCHOOL INC, founded in 1998, is a small nonprofit in the Education sector that reported $230K in total revenue in fiscal year 2023. Revenue grew 19% year-over-year, indicating healthy expansion. The organization ran a surplus of $45K, a strong 20% operating margin.

Mission

SOUND EDUCATION FOR CHILDREN FROM KINDERGARTEN THROUGH HIGH SCHOOL USING CURRICULUM THAT USES THE HOLY BIBLE AS ITS FOUNDATION, GIVING GOD THE GLORY FOR CREATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $184,173

Program Service Revenue $19,103

Investment Income $6,176

Other Revenue $20,322

TOTAL REVENUE $229,774

Expense Breakdown

Grants Paid $0

Salaries & Benefits $162,328

Fundraising Expenses $0

Program Expenses $183,615

Other Expenses $22,316

TOTAL EXPENSES $184,644

Year-over-Year Comparison

	2023	2022	Change
Revenue	$229,774	$192,859	+0.2%
Expenses	$184,644	$179,948	+0.0%
Net Income	$45,130	$12,911	+2.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSEPH EHNLE	PAST PRESIDENTADMINISTRATOR	1.00	Officer Director	$0	$0	$0
DAVID BRAKER	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARVIN BAER	MEMBER	1.00	Officer Director	$0	$0	$0
MATTHEW KIESER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MATT ELSASSER	MEMBER	1.00	Officer Director	$0	$0	$0
DEAN MESSNER	TREASURER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$229,774	$184,644	$282,606	$45,130
2023	$192,859	$179,948	$236,312	$12,911
2022	$187,176	$211,070	$225,864	$-23,894
2021	$211,515	$165,660	$260,440	$45,855
2020	$180,181	$161,567	$214,572	$18,614
2019	$131,497	$151,730	$195,790	$-20,233
2018	$160,873	$143,164	$217,628	$17,709

HEARTLAND PRIVATE SCHOOL INC