SETON HARVEST INC (EIN 364585718) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

SANDY HEIDORN

Phone

8129637521

Tax Period

2024-07-01 to 2025-06-30

SETON HARVEST INC, founded in 2006, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $433K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year.

Mission

A COMMUNITY SUPPORTED AGRICULTURAL INITIATIVE. THE CERTIFIED NATURALLY GROWN FARM USES THE LAND IN A JUST AND ENVIRONMENTALLY CONSCIOUS WAY BY SHARING LOCALLY GROWN FOOD WITH SHAREHOLDERS AND PERSONS WHO ARE FINANCIALLY POOR AND HUNGRY IN OUR COMMUNITY. A PORTION OF EACH WEEKS HARVEST GOES DIRECTLY TO NEARLY A DOZEN DIFFERENT CHARITIES SERVING THE POOR AND HUNGRY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $347,442

Program Service Revenue $85,087

Investment Income $0

Other Revenue $0

TOTAL REVENUE $432,529

Expense Breakdown

Grants Paid $0

Salaries & Benefits $342,464

Fundraising Expenses $50,353

Program Expenses $332,201

Other Expenses $100,273

TOTAL EXPENSES $442,737

Year-over-Year Comparison

	2024	2023	Change
Revenue	$432,529	$487,836	-0.1%
Expenses	$442,737	$435,656	+0.0%
Net Income	$-10,208	$52,180	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

205

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$165,127

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DEAVRON FARMER	CHAIR AND PRESIDENT	1.00	Officer Director	$0	$0	$0
ALEX CHANG	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ZACH ZIRKELBACH	SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0
AMANDA BRADSHAW-BURKS	DIRECTOR	1.00	Director	$0	$0	$0
DEACON TOM CERVONNE	DIRECTOR (AS OF 01/25)	1.00	Director	$0	$0	$0
TAD DICKEL	DIRECTOR	1.00	Director	$0	$0	$0
CHERYL KUCHNA	DIRECTOR (THRU 06/25)	1.00	Director	$0	$0	$0
SR MARY ELLEN LACEY	DIRECTOR (THRU 01/25)	1.00	Director	$0	$0	$0
KIM MULFINGER	DIRECTOR	1.00	Director	$0	$0	$0
SR BETH MARIE RUDER	DIRECTOR	1.00	Director	$0	$0	$0
SANDY HEIDORN	EXECUTIVE DIRECTOR	4.00	Officer	$0	$20,881	$165,127

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$432,529	$442,737	$322,786	$-10,208
2024	$487,836	$435,656	$310,869	$52,180
2023	$484,256	$525,386	$276,041	$-41,130
2022	$446,651	$435,339	$312,816	$11,312
2021	$454,157	$391,428	$285,890	$62,729
2020	$418,180	$424,370	$325,895	$-6,190
2019	$320,595	$389,396	$280,847	$-68,801

SETON HARVEST INC