Danville Oaks Rugby Football Association

EIN: 364646987 501(c)(3) Youth Development

Danville, CA

Total Revenue
$206,156
Total Expenses
$203,351
Total Assets
$388,556
Net Assets
$316,606
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2008
Legal Domicile
CA
Phone
9252084599
Tax Period
2025-01-01 to 2025-12-31

Danville Oaks Rugby Football Association, founded in 2008, is a small nonprofit in the Youth Development sector that reported $206K in total revenue in fiscal year 2025. Revenue decreased 15% compared to the prior year.

Mission

The Danville Oaks Rugby Club's mission is to provide youth in the Tri-Valley qualified instruction in rugby fundamentals and to engender a life-long love of the sport.

Program Service Accomplishments

Program 1
Expenses: $166,771

Match expenses including rental of playing fields and equipment storage to support rugby practice, games, education and training, tournament fees and first aid resources to foster the game of rugby...

Read more

Match expenses including rental of playing fields and equipment storage to support rugby practice, games, education and training, tournament fees and first aid resources to foster the game of rugby. Supplies including sports equipment and uniforms to support rugby practice and games. Registration fees paid to USA Rugby, Northern California Rugby and the local sport alliance that are necessary to support the overarching infrastructure. These fees suuport all registered club members including participants, coaches, and volunteers.Other program services includes out of town game travel, after match food, and end of season team party food and supplies expenses. Rugby Club- 7 age groups with 300 kids The programs run from November through May

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $13,354
Program Service Revenue $187,660
Investment Income $5,142
Other Revenue $0
TOTAL REVENUE $206,156

Expense Breakdown

Grants Paid $0
Salaries & Benefits $0
Fundraising Expenses $1,823
Program Expenses $166,771
Other Expenses $203,351
TOTAL EXPENSES $203,351

Year-over-Year Comparison

2025 2024 Change
Revenue $206,156 $242,351 -0.1%
Expenses $203,351 $188,862 +0.1%
Net Income $2,805 $53,489 -0.9%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
9
Independent Members
9
Employees
N/A
Volunteers
200

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$0
Total Directors
2
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Andrew Wedderburn Equip. Mgr 10.00
Director
$0 $0 $0
Robert Grier Dir. Coaching 10.00
Director
$0 $0 $0
Warren Howard President & CEO 10.00
Officer
$0 $0 $0
Ryan Duncan Anderson Treasurer 10.00
Officer
$0 $0 $0
Cam Younger Vice President 10.00
Officer
$0 $0 $0
Leilani Stone Secretary 10.00
Officer
$0 $0 $0
Valu Ball Operations 10.00
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $206,156 $203,351 $388,556 $2,805
2024 No data No data No data No data
2023 $195,839 $244,673 $259,720 $-48,834
2022 $210,496 $151,608 $308,554 $58,888
2021 $127,812 $41,307 $249,666 $86,505
2020 $66,738 $141,887 $163,161 $-75,149
2019 $276,186 $274,441 $238,310 $1,745
2018 $425,814 $384,360 $252,964 $41,454
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Danville Oaks Rugby Football Association with other nonprofits in California and across the country.