LIVINGSTON COUNTY FARM BUREAU (EIN 370389010) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1912

Legal Domicile

Principal Officer

BRAD SCHMIDGALL

Phone

8158421103

Tax Period

2024-09-01 to 2025-08-31

LIVINGSTON COUNTY FARM BUREAU, founded in 1912, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $391K in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion. Net assets of $1.9M represent 57 months of operating reserves.

Mission

TO IMPROVE THE ECONOMIC WELL-BEING OF AGRICULTURE AND ENRICH THE QUALITY OF FARM FAMILY LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $170,063

Program Service Revenue $103,239

Investment Income $40,202

Other Revenue $77,250

TOTAL REVENUE $390,754

Expense Breakdown

Grants Paid $0

Salaries & Benefits $177,022

Fundraising Expenses $8,043

Program Expenses $276,133

Other Expenses $231,706

TOTAL EXPENSES $408,728

Year-over-Year Comparison

	2024	2023	Change
Revenue	$390,754	$330,027	+0.2%
Expenses	$408,728	$345,007	+0.2%
Net Income	$-17,974	$-14,980	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,955

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRAD SCHMIDGALL	PRESIDENT	0.50	Officer Director	$0	$0	$0
MATT KILGUS	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
SARAH HOERNER	SECRETARY-TREASURER	0.50	Officer Director	$0	$0	$0
STEVE CARROLL	DIRECTOR	0.50	Director	$0	$0	$0
BRENDA COLLINS	DIRECTOR	0.50	Director	$0	$0	$0
DENNIS KRIPPEL	DIRECTOR	0.50	Director	$0	$0	$0
DARRIN SASS	DIRECTOR	0.50	Director	$0	$0	$0
DAN PARKER	DIRECTOR	0.50	Director	$0	$0	$0
JESSE FABER	DIRECTOR	0.50	Director	$0	$0	$0
KENT BLUNIER	DIRECTOR	0.50	Director	$0	$0	$0
KAITY CARROLL	DIRECTOR	0.50	Director	$0	$0	$0
SAM DETWILER	PROMOTIONSCHAIR	0.50	Director	$0	$0	$0
DON MACKINSON	DIRECTOR	0.50	Director	$0	$0	$0
JOSEPH PALEN	DIRECTOR	0.50	Director	$0	$0	$0
AJ OLSEN	DIRECTOR	0.50	Director	$0	$0	$0
ROGER WAHLS	DIRECTOR	0.50	Director	$0	$0	$0
ASHLEY RALPH	DIRECTOR	0.50	Director	$0	$0	$0
KADE HILL	YOUNG LDR CHAIR	0.50	Director	$0	$0	$0
JOSH DONZE	DIRECTOR	0.50	Director	$0	$0	$0
CHRISTOPHER BUNTING	MANAGER	40.00	Officer	$86,696	$13,259	$99,955

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$390,754	$408,728	$1,871,452	$-17,974
2024	$330,027	$345,007	$1,769,909	$-14,980
2023	$298,818	$347,492	$1,621,471	$-48,674
2022	$333,258	$320,490	$1,579,970	$12,768
2021	$285,188	$300,043	$1,699,403	$-14,855
2020	$269,476	$299,836	$1,577,147	$-30,360
2019	$281,571	$296,766	$1,551,728	$-15,195
2018	$270,689	$285,212	$1,541,492	$-14,523

LIVINGSTON COUNTY FARM BUREAU