PRAIRIELANDS COUNCIL #117 BOY SCOUTS OF AMERICA (EIN 370661186) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

JARED WHITE

Phone

2173567291

Tax Period

2023-01-01 to 2023-12-31

PRAIRIELANDS COUNCIL #117 BOY SCOUTS OF AMERICA, founded in 1991, is a community nonprofit that reported $1.0M in total revenue in fiscal year 2023. The organization ran a surplus of $190K, a strong 18% operating margin.

Mission

BOY SCOUT COUNCIL IS DEVOTED TO PROMOTING THE ABILITY OF BOYS, YOUNG MEN, AND WOMEN TO DO THINGS FOR THEMSELVES AND OTHERS, TRAINING THEM IN SCOUTCRAFT, AND TEACHING THEM PATRIOTISM, COURAGE, AND SELF-RELIANCE. THE COUNCIL ALSO PREPARES THEM TO MAKE ETHICAL CHOICES OVER THEIR LIFETIMES AND ACHIEVE THEIR FULL POTENTIAL USING THE METHODS WHICH ARE NOW IN COMMON USE BY THE BOY SCOUTS OF AMERICA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $383,442

Program Service Revenue $213,627

Investment Income $35,651

Other Revenue $406,756

TOTAL REVENUE $1,039,476

Expense Breakdown

Grants Paid $0

Salaries & Benefits $440,790

Fundraising Expenses $64,443

Program Expenses $670,931

Other Expenses $408,522

TOTAL EXPENSES $849,312

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,039,476	$1,042,531	0.0%
Expenses	$849,312	$790,555	+0.1%
Net Income	$190,164	$251,976	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

642

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$158,134

Total Directors

$104,081

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JARED WHITE	SCOUT EXECUTIVE/SECRETARY	40.00	Officer Director	$93,774	$10,307	$104,081
RANDY KANGAS	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
GABRIELLE MARTIN	IMMEDIATE PAST PRESIDENT	5.00	Officer Director	$0	$0	$0
GLEN SEMPLE	COUNCIL TREASURER	5.00	Officer Director	$0	$0	$0
JOHN FARNEY	VICE-PRESIDENT/ADMINISTRAT	5.00	Officer Director	$0	$0	$0
GREG KNOTT	VICE-PRESIDENT/FINANCE	5.00	Officer Director	$0	$0	$0
LINDA ATHERTON	MEMBER-AT-LARGE	5.00	Officer Director	$0	$0	$0
DAVID BURNS	VICE-PRESIDENT/MARKETING	5.00	Officer Director	$0	$0	$0
PAUL LANG	VICE-PRESIDENT/MEMBERSHIP	5.00	Officer Director	$0	$0	$0
JOHN MARGUARDT	VICE-PRESIDENT/PROGRAM	5.00	Officer Director	$0	$0	$0
JIM AYERS	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
JAMES QUISENBERRY	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
DUSTIN BOYER	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
MARK HOAGLAND	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
NOLAN ATKINS	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
JEFF BROWN	COUNCIL PRESIDENT	5.00	Officer Director	$0	$0	$0
JEFF LIVESAY	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
ALYX PARKER	VICE-PRESIDENT/SCOUTREACH	5.00	Officer Director	$0	$0	$0
JIM LEE	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
ERIC MEYER	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
SCOTT MOE	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
FLINT PELLET	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
WAYNE WEBER	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
JASON WHALING	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
TIM TYLER	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
LEE CLEARY	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
JOHN FRAUENHOFFER	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
ALLISON SLOCUM	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
VERDALL JONES	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
DAN BAKER	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
ROBERT BALLSRUD	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
QUADE BRISTLE	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
STUART KING	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
PAM LAU	MEMBER-AT-LARGE	5.00	Director	$0	$0	$0
SHARON KIRK	OFFICE MANAGER	40.00	Officer	$46,458	$7,595	$54,053

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,039,476	$849,312	$3,123,165	$190,164
2022	$1,042,531	$790,555	$2,816,059	$251,976
2021	$1,079,129	$1,214,233	$3,219,041	$-135,104
2020	$637,044	$655,143	$2,976,135	$-18,099
2019	$817,480	$884,666	$2,902,400	$-67,186
2018	$776,658	$841,085	$2,753,196	$-64,427

PRAIRIELANDS COUNCIL #117 BOY SCOUTS OF AMERICA