WD BOYCE COUNCIL BOY SCOUTS OF AMERICA INC (EIN 370661188) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

BENJAMIN BLUMENBERG

Phone

3096736136

Tax Period

2024-01-01 to 2024-12-31

WD Boyce Council Boy Scouts of America Inc, founded in 1973, is a community nonprofit that reported $3.1M in total revenue in fiscal year 2018. Revenue decreased 12% compared to the prior year.

Mission

THE MISSION OF SCOUTING AMERICA, W. D. BOYCE COUNCIL IS TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL AND MORAL CHOICES OVER THEIR LIFETIMES BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW, ACCORDING TO SCOUTING AMERICA. THIS INCLUDES ENCOURAGING THEM TO LIVE BY THE SCOUT OATH AND LAW, HELP OTHERS, AND MAINTAIN PHYSICAL, MENTAL, AND MORAL STRENGTH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $650,679

Program Service Revenue $546,409

Investment Income $405,441

Other Revenue $313,461

TOTAL REVENUE $1,915,990

Expense Breakdown

Grants Paid $14,403

Salaries & Benefits $1,084,092

Fundraising Expenses $127,501

Program Expenses $1,791,678

Other Expenses $986,650

TOTAL EXPENSES $2,085,145

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,915,990	$2,069,502	-0.1%
Expenses	$2,085,145	$2,281,287	-0.1%
Net Income	$-169,155	$-211,785	-0.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1794

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$205,225

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON WILLIAMS	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARK WYLIE	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
GENE OLSON	COMMISSIONER	1.00	Officer Director	$0	$0	$0
DR ROBERT BEVILL	VP OF CAMPING AND OUTDOOR	1.00	Officer Director	$0	$0	$0
BYRON BLOTCKY	VP OF DEVELOPMENT	1.00	Officer Director	$0	$0	$0
MIKE REMMES	VP OF DISTRICT OPERATIONS	1.00	Officer Director	$0	$0	$0
SCOTT FISHEL	VP OF MARKETING	1.00	Officer Director	$0	$0	$0
DAN MARTIN	VP OF MEMBERSHIP AND RELATIONSHIPS	1.00	Officer Director	$0	$0	$0
JOEL BROWN	VP OF ADMINISTRATION & GOVERNANCE	1.00	Officer Director	$0	$0	$0
ERIC HOADLEY	VP OF PROGRAM	1.00	Officer Director	$0	$0	$0
TONY LEES	TREASURER	1.00	Officer Director	$0	$0	$0
MORGAN FALCONER	ASSISTANT TREASURER	1.00	Officer Director	$0	$0	$0
JOHN BOERNER	DIRECTOR	0.25	Director	$0	$0	$0
KEITH BROOKS	DIRECTOR	0.25	Director	$0	$0	$0
DENNIS BRTVA	DIRECTOR	0.25	Director	$0	$0	$0
DR DAVID CRAWFORD	DIRECTOR	0.25	Director	$0	$0	$0
TIMOTHY HOWARD	DIRECTOR	0.25	Director	$0	$0	$0
PHIL JORDAN	DIRECTOR	0.25	Director	$0	$0	$0
JOHN KELLY	DIRECTOR	0.25	Director	$0	$0	$0
CAL MACKAY	DIRECTOR	0.25	Director	$0	$0	$0
ROY MAGUIRE	DIRECTOR	0.25	Director	$0	$0	$0
JOHN MEEK	DIRECTOR	0.25	Director	$0	$0	$0
RALPH MOSHAGE	DIRECTOR	0.25	Director	$0	$0	$0
KEN ROSE	DIRECTOR	0.25	Director	$0	$0	$0
KIP SHELBY	DIRECTOR	0.25	Director	$0	$0	$0
PHILIP DEAN STIEBNER JR	DIRECTOR	0.25	Director	$0	$0	$0
ROB TEMPLE	DIRECTOR	0.25	Director	$0	$0	$0
MARK WERTZ	DIRECTOR	0.25	Director	$0	$0	$0
BENJAMIN BLUMENBERG	SCOUT EXECUTIVE/CEO	50.00	Officer	$158,882	$46,343	$205,225

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,915,990	$2,085,145	$5,329,627	$-169,155
2023	$2,069,502	$2,281,287	$5,655,598	$-211,785
2022	$2,953,511	$1,825,041	$5,870,815	$1,128,470
2021	$2,654,753	$1,846,367	$6,069,572	$808,386
2020	$1,904,804	$2,016,709	$5,308,990	$-111,905
2019	$3,331,819	$3,128,504	$5,381,965	$203,315
2018	$3,064,101	$3,083,829	$5,481,131	$-19,728

WD BOYCE COUNCIL BOY SCOUTS OF AMERICA INC