FRANKLIN COUNTY FARM BUREAU

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1923

Legal Domicile

Principal Officer

BRADLEY BROWNING

Tax Period

2023-11-01 to 2024-10-31

FRANKLIN COUNTY FARM BUREAU, founded in 1923, is a small nonprofit that reported $212K in total revenue in fiscal year 2023. Revenue grew 14% year-over-year, indicating healthy expansion. The organization ran a surplus of $54K, a strong 26% operating margin.

Mission

TO PROMOTE THE DEVELOPMENT OF THE MOST PROFITABLE AND PERMANENT SYSTEM OF AGRICULTURE POSSIBLE IN THE COUNTY AND TO PROMOTE THE EDUCATIONAL SOCIAL AND FINANCIAL WELFARE OF ITS INHABITANTS

Program Service Accomplishments

Program 1

Expenses: $27,930

AITC-AGRICULTURE IN THE CLASSROOM-COORDINATOR VISITS SCHOOLS IN THE

Program 2

Expenses: $124,727

GENERAL MEMBERSHIP ACTIVITIES TO PROVIDE ADMIN AND FACILITY SUPPORT

Program 3

Expenses: $5,172

SUPPORT PUBLICATION OF SO ILLINOIS FARM BUREAU NEWS TO THE MEMBERSHIP

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $89,785

Program Service Revenue $0

Investment Income $71,924

Other Revenue $50,591

TOTAL REVENUE $212,300

Expense Breakdown

Grants Paid $0

Salaries & Benefits $73,002

Fundraising Expenses $0

Program Expenses $157,829

Other Expenses $84,827

TOTAL EXPENSES $157,829

Year-over-Year Comparison

	2023	2022	Change
Revenue	$212,300	$185,828	+0.1%
Expenses	$157,829	$189,207	-0.2%
Net Income	$54,471	$-3,379	-17.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$3,440

Total Directors

$5,580

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRAD BROWNING	PRESIDENT	1	Officer Director	$0	$560	$560
MARK LAMCZYK	VICE PRES	1	Officer Director	$0	$600	$600
JOE HEARD	SECRETARY	1	Officer Director	$0	$520	$520
STEV SNIDERWIN	TREASURER	1	Officer Director	$0	$600	$600
CHAS MITROKA	DIRECTOR	1	Director	$0	$440	$440
JERRY MILLER	DIRECTOR	1	Director	$0	$420	$420
SCOTT KISTNER	DIRECTOR	1	Director	$0	$520	$520
DARREN SMITH	DIRECTOR	1	Director	$0	$260	$260
DARRELL SMITH	DIRECTOR	1	Director	$0	$0	$0
MIKE BROWNING	DIRECTOR	1	Director	$0	$0	$0
ALICIA WARD	DIRECTOR	1	Director	$0	$0	$0
L MCCLERREN	FMR PRESIDENT	1	Officer Director	$0	$600	$600
GK ROBERTSON	FMR VP	1	Officer Director	$0	$560	$560
JIM HOOD	FMR DIR	1	Director	$0	$500	$500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$212,300	$157,829	$371,917	$54,471
2021	$222,792	$121,194	$422,063	$101,598