HEARTLAND MANOR INC NURSING CENTER (EIN 370860567) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1961

Legal Domicile

Principal Officer

PENNY CHRYSLER

Phone

2179324081

Tax Period

2018-07-01 to 2019-06-30

HEARTLAND MANOR INC NURSING CENTER, founded in 1961, is a community nonprofit that reported $2.6M in total revenue in fiscal year 2018. Revenue fell 30% from the prior year — a significant decline worth monitoring.

Mission

HEARTLAND MANOR INC NURSING CENTER OPERATED AN 81 BED NURSING HOME IN CASEY, ILLINOIS TO PROVIDE NURSING CARE AND SERVICES FOR ITS RESIDENTS. THE FACILITY WAS SOLD ON FEBRUARY 28, 2019.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $1,456

Program Service Revenue $1,887,114

Investment Income $698,577

Other Revenue $-308

TOTAL REVENUE $2,586,839

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,566,133

Fundraising Expenses $0

Program Expenses $2,307,905

Other Expenses $1,135,930

TOTAL EXPENSES $2,702,063

Year-over-Year Comparison

	2018	2017	Change
Revenue	$2,586,839	$3,698,370	-0.3%
Expenses	$2,702,063	$3,812,228	-0.3%
Net Income	$-115,224	$-113,858	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

110

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,756

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRUCE BROWN	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARCIA VIDONI	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ERIK HUDDLESTUN	SECRETARY	1.00	Officer Director	$0	$0	$0
VIRGINIA COLLINS-KNIERIM	DIRECTOR	1.00	Director	$0	$0	$0
SARAH HOLSAPPLE-MILLER	DIRECTOR	1.00	Director	$0	$0	$0
MIKE KIRK	DIRECTOR	1.00	Director	$0	$0	$0
BOB DOUGHERTY	DIRECTOR	1.00	Director	$0	$0	$0
PENNY CHRYSLER	ADMINISTRATOR	40.00	Officer	$60,756	$0	$60,756

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2019	$2,586,839	$2,702,063	$28,503	$-115,224
2018	$3,698,370	$3,812,228	$1,745,425	$-113,858

HEARTLAND MANOR INC NURSING CENTER