GREEN PASTURES CHRISTIAN CAMPGROUNDS INC (EIN 371056342) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

SCOTT KORDING

Phone

3098260022

Tax Period

2023-01-01 to 2023-12-31

GREEN PASTURES CHRISTIAN CAMPGROUNDS INC, founded in 1978, is a small nonprofit in the Religion sector that reported $106K in total revenue in fiscal year 2023. Revenue decreased 19% compared to the prior year. Expenses of $135K exceeded revenue, resulting in a 27% operating deficit.

Mission

TO SERVE COMMUNITIES IN WEST CENTRAL ILLINOIS BY PROVIDING CHRISTIAN RETREAT FACILITIES AND CAMP PROGRAMS THAT ENCOURAGE SPRITUAL GROWTH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $96,024

Program Service Revenue $8,150

Investment Income $193

Other Revenue $1,831

TOTAL REVENUE $106,198

Expense Breakdown

Grants Paid $0

Salaries & Benefits $33,292

Fundraising Expenses $0

Program Expenses $126,806

Other Expenses $101,887

TOTAL EXPENSES $135,179

Year-over-Year Comparison

	2023	2022	Change
Revenue	$106,198	$131,883	-0.2%
Expenses	$135,179	$126,190	+0.1%
Net Income	$-28,981	$5,693	-6.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$30,926

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TRAVIS E DEAVER	PRESIDENT	1.00	Officer Director	$0	$0	$0
HOPE H CHERRY	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
SCOTT KORDING	TREASURER	1.00	Officer Director	$0	$0	$0
MELANIE KORDING	ASSISTANT TREASURER	1.00	Officer Director	$0	$0	$0
MARGARET J STINSON	SECRETARY	1.00	Officer Director	$0	$0	$0
CALLIE D WISDOM	VICE CHAIRPERSON	1.00	Officer Director	$0	$0	$0
DAVID T ALBERS	DIRECTOR	1.00	Director	$0	$0	$0
KEITH O BRADBURY	DIRECTOR	1.00	Director	$0	$0	$0
LYDIA P DARDEN	CAMP HOST	40.00	Key Emp	$30,926	$0	$30,926

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$106,198	$135,179	$567,864	$-28,981
2022	$131,883	$126,190	$596,845	$5,693
2021	$104,185	$98,880	$594,740	$5,305
2020	$50,096	$68,417	$595,537	$-18,321
2019	$91,242	$97,464	$610,288	$-6,222
2018	$100,138	$115,571	$626,752	$-15,433

GREEN PASTURES CHRISTIAN CAMPGROUNDS INC