PANTHER ATHLETIC CLUB (EIN 371285918) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

KARA ONTIS

Phone

6189461659

Tax Period

2024-07-01 to 2025-06-30

PANTHER ATHLETIC CLUB, founded in 2016, is a micro nonprofit that reported $35K in total revenue in fiscal year 2018. Revenue decreased 18% compared to the prior year. Expenses of $46K exceeded revenue, resulting in a 32% operating deficit.

Mission

THE PURPOSE OF THE CLUB SHALL BE TO ASSIST, IN ALL WAYS POSSIBLE, THE ENTIRE ATHLETIC PROGRAM OF THE JERSEY COMMUNITY HIGH SCHOOL. PREFERENCE WILL BE GIVEN TO PROJECTS THAT WILL BENEFIT ALL ATHLETES OVER PROJECTS TO BENEFIT ONLY A FEW. IT IS THE GOAL OF THE CLUB TO BENEFIT ALL ACTIVITIES EQUALLY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,775

Program Service Revenue $0

Investment Income $0

Other Revenue $28,034

TOTAL REVENUE $33,809

Expense Breakdown

Grants Paid $47,403

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $47,403

Other Expenses $1,024

TOTAL EXPENSES $48,427

Year-over-Year Comparison

	2024	2023	Change
Revenue	$33,809	$63,826	-0.5%
Expenses	$48,427	$46,751	+0.0%
Net Income	$-14,618	$17,075	-1.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KARA ONTIS	PRESIDENT	2.00	Officer Director	$0	$0	$0
BETH JOHNSON	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
KYLE KELLY	TREASURER	2.00	Officer Director	$0	$0	$0
MELESSIA JONES	SECRETARY	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$33,809	$48,427	$67,960	$-14,618
2024	$63,826	$46,751	$82,578	$17,075
2023	$29,682	$25,864	$65,503	$3,818
2022	$29,551	$10,846	$61,685	$18,705
2021	$24,543	$26,826	$42,980	$-2,283
2020	$58,789	$49,464	$45,263	$9,325
2019	$35,199	$46,349	$35,938	$-11,150

PANTHER ATHLETIC CLUB