URBANA-CHAMPAIGN INDEPENDENT MEDIA CENTER (EIN 371403593) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

URBANA-CHAMPAIGN INDEPENDENT MEDIA CENTER, founded in 2000, is a small nonprofit in the Arts, Culture & Humanities sector that reported $843K in total revenue in fiscal year 2023. Revenue decreased 11% compared to the prior year. The organization ran a surplus of $353K, a strong 42% operating margin.

Mission

The Organizations mission is to foster the creation and distribution of media and art that emphasizes underrepresented voices and perspectives, and to promote empowerment and expression through media and arts education.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $649,046

Program Service Revenue $41,624

Investment Income $4,763

Other Revenue $147,211

TOTAL REVENUE $842,644

Expense Breakdown

Grants Paid $84,880

Salaries & Benefits $163,642

Fundraising Expenses $11,817

Program Expenses $360,494

Other Expenses $240,965

TOTAL EXPENSES $489,487

Year-over-Year Comparison

	2023	2022	Change
Revenue	$842,644	$941,900	-0.1%
Expenses	$489,487	$881,634	-0.4%
Net Income	$353,157	$60,266	+4.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

635

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$54,808

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MIRIAM B LARSON	Executive Dir.	40.00	Officer	$54,808	$0	$54,808
Gus Wood	President	2.00	Officer Director	$0	$0	$0
DON OWEN	Treasurer	2.00	Officer Director	$0	$0	$0
JOSUE DAVID CISNEROS	Secretary	2.00	Officer Director	$0	$0	$0
TERRI CIOFALO	Director	2.00	Director	$0	$0	$0
DARYA SHAHGHEIBI	Director	2.00	Director	$0	$0	$0
BENJAMIN STONE	Director	2.00	Director	$0	$0	$0
KAMAU GRANTHAM	Director	2.00	Director	$0	$0	$0
Chelsea Birchmier	Director	2.00	Director	$0	$0	$0
STUART LEVY	Director	2.00	Director	$0	$0	$0
JANE MCCLINTOCK	Director	2.00	Director	$0	$0	$0
Marisa Hicks-Alcaraz	Director	2.00	Director	$0	$0	$0
KARTHIK KAKARALA	Director	2.00	Director	$0	$0	$0
Domica Light	Director	2.00	Director	$0	$0	$0
Danielle Chynoweth	Past President	2.00	Officer Director	$0	$0	$0
Katye Newhouse	Director	2.00	Director	$0	$0	$0
Marco Price	Director	2.00	Director	$0	$0	$0
JAKE FAVA	Director	2.00	Director	$0	$0	$0
FRANK DINOVO	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$842,644	$489,487	$1,101,106	$353,157
2022	$941,900	$881,634	$746,025	$60,266
2021	$400,364	$370,044	$701,761	$30,320
2020	$497,617	$247,530	$660,727	$250,087
2019	$242,895	$175,394	$428,131	$67,501
2018	$213,293	$233,598	$363,844	$-20,305

URBANA-CHAMPAIGN INDEPENDENT MEDIA CENTER