NEW HORIZON RANCH INC

EIN: 371529096 501(c)(3) Human Services

RANTOUL, KS

Total Revenue
$278,512
Total Expenses
$329,211
Total Assets
$642,787
Net Assets
$639,959
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2006
Legal Domicile
KS
Principal Officer
BRIAN MILLER
Phone
9136202788
Tax Period
2023-01-01 to 2023-12-31

NEW HORIZON RANCH INC, founded in 2006, is a small nonprofit in the Human Services sector that reported $279K in total revenue in fiscal year 2023. Expenses of $329K exceeded revenue, resulting in a 18% operating deficit.

Mission

TO PROVIDE FAITH-BASED PROGRAMS, SERVICES AND BENEFITS THROUGH THE OPERATION OF AN EQUINE ASSISTED LEARNING FACILITY, INCLUDING SPECIFIC PROGRAMS THAT FACILITATE HOPE AND HEALING THROUGH THE UNIQUE EXPERIENCES OF A FARM ENVIRONMENT AND THE AMAZING HEALING POWER OF INTERACTION WITH HORSES. SUCH PROGRAMS ARE DESIGNED TO ASSIST MEMBERS OF THE PUBLIC WHO FACE PHYSICAL, COGNITIVE, SOCIAL, AND EMOTIONAL CHALLENGES AND DISABILITIES OR MENTAL HEALTH DIAGNOSES. OUR PURPOSE IS TO BENEFIT THESE INDIVIDUALS THROUGH EQUINE ASSITED ACTIVITIES AND THERAPIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $263,546
Program Service Revenue $19,970
Investment Income $131
Other Revenue $-5,135
TOTAL REVENUE $278,512

Expense Breakdown

Grants Paid $0
Salaries & Benefits $156,676
Fundraising Expenses $27,323
Program Expenses $233,693
Other Expenses $172,535
TOTAL EXPENSES $329,211

Year-over-Year Comparison

2023 2022 Change
Revenue $278,512 $277,241 +0.0%
Expenses $329,211 $311,904 +0.1%
Net Income $-50,699 $-34,663 +0.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
4
Independent Members
4
Employees
7
Volunteers
40

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$95,299
Total Directors
4
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
BLAKE MILLS BOARD CHAIR 2.00
Officer Director
$0 $0 $0
CINDY NEWTON SECRETARY 3.00
Officer Director
$0 $0 $0
DANIELLE HERTZEL DIRECTOR 2.00
Director
$0 $0 $0
NICK DARRAH TREASURER 2.00
Officer Director
$0 $0 $0
BRIAN MILLER PRESIDENT 40.00
Officer
$59,006 $0 $59,006
JOY MILLER VICE-PRESIDENT 40.00
Officer
$36,293 $0 $36,293
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $278,512 $329,211 $642,787 $-50,699
2022 $277,241 $311,904 $695,538 $-34,663
2021 $416,406 $302,779 $729,663 $113,627
2020 $312,595 $294,640 $644,566 $17,955
2019 $420,560 $277,398 $596,713 $143,162
2018 $285,805 $262,489 $454,429 $23,316
Explore More Nonprofits
Top 100 Nonprofits in Kansas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare NEW HORIZON RANCH INC with other nonprofits in Kansas and across the country.