ROYALS BLUE LINE CLUB INC (EIN 371529222) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

PETE STUCKERT

Phone

6517356738

Tax Period

2024-01-01 to 2024-12-31

ROYALS BLUE LINE CLUB INC, founded in 2006, is a small nonprofit in the Recreation & Sports sector that reported $165K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $190K exceeded revenue, resulting in a 15% operating deficit.

Mission

YOUTH ACTIVITIES TO SUPPORT THE WOODBURY HIGH SCHOOLS BOYS HOCKEY TEAM, PLAYERS, COACHES, MANAGERS, ACTIVITIES DIRECTOR, ETC. THROUGH MEMBER DONATIONS, FUND RAISING AND VOLUNTEER HOURS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $57,896

Program Service Revenue $106,945

Investment Income $0

Other Revenue $0

TOTAL REVENUE $164,841

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $181,114

Other Expenses $190,282

TOTAL EXPENSES $190,282

Year-over-Year Comparison

	2024	2023	Change
Revenue	$164,841	$149,879	+0.1%
Expenses	$190,282	$168,495	+0.1%
Net Income	$-25,441	$-18,616	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM ESCHWEILER	PRESIDENT	5.00	Officer Director	$0	$0	$0
PETER STUCKERT	TREASURER	5.00	Officer Director	$0	$0	$0
JOSH ANDERSON	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
JOHN OLESON	GENERAL MANAGER	5.00	Officer Director	$0	$0	$0
TAMI GOLD	AT-LARGE	5.00	Director	$0	$0	$0
IAN FOWNES	AT-LARGE	5.00	Director	$0	$0	$0
CHRIS RUDIN	AT-LARGE	5.00	Director	$0	$0	$0
WILL ZIMMERMAN	AT-LARGE	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$164,841	$190,282	$75,876	$-25,441
2023	$149,879	$168,495	$101,317	$-18,616
2022	$163,449	$122,242	$119,933	$41,207
2021	$166,504	$175,563	$78,726	$-9,059
2020	$95,403	$107,248	$87,785	$-11,845

ROYALS BLUE LINE CLUB INC