MONTHLY MIRACLES (EIN 371769149) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Phone

9252908847

Tax Period

2025-01-01 to 2025-12-31

MONTHLY MIRACLES, founded in 2014, is a small nonprofit in the Human Services sector that reported $458K in total revenue in fiscal year 2025. Revenue surged 20% from the prior year, signaling strong growth momentum. Expenses of $443K left a modest 3% surplus.

Mission

MONTHLY MIRACLES PROVIDES SERVICES TO THE POOR AND HOMELESS IN THE TRI VALLEY OF SF. FINANCED ENTIRELY BY PRIVATE DONATIONS, WE PROVIDE HOUSING ASSISTANCE, TRANSPORTATION AND OTHER SERVICES TO THOSE IN NEED IN THE LOCAL COMMUNITY WHO ARE HOMELESS OR FACING HOMELESSNESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $458,147

Program Service Revenue $0

Investment Income $217

Other Revenue $0

TOTAL REVENUE $458,364

Expense Breakdown

Grants Paid $293,175

Salaries & Benefits $107,679

Fundraising Expenses $32,700

Program Expenses $355,487

Other Expenses $41,753

TOTAL EXPENSES $442,607

Year-over-Year Comparison

	2025	2024	Change
Revenue	$458,364	$381,822	+0.2%
Expenses	$442,607	$320,392	+0.4%
Net Income	$15,757	$61,430	-0.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$82,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KRISTINA BETHEA	PRESIDENT	40.00	Officer	$82,500	$0	$82,500
JEFFREY RIBERA	N/A	20.00	Director	$0	$0	$0
HILDA MCINTYRE	N/A	1.00	Director	$0	$0	$0
STEVEN BETHEA	VICE PRESIDENT	2.00	Officer	$0	$0	$0
KENDALL SMITH	SECRETARY	20.00	Officer	$0	$0	$0
CHUCK KURTH	TREASURER	30.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$458,364	$442,607	$173,983	$15,757
2024	$381,822	$320,392	$161,493	$61,430
2023	$281,393	$272,554	$99,253	$8,839
2022	$215,614	$180,972	$87,188	$34,642

MONTHLY MIRACLES