SEIU 775 BALLOT FUND (EIN 371937748) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

STERLING HARDERS

Phone

2065385700

Tax Period

2023-01-01 to 2023-12-31

SEIU 775 BALLOT FUND, founded in 2019, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2023. Revenue fell 49% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $804K, a strong 63% operating margin.

Mission

PROMOTION OF SOCIAL WELFARE BY ADVOCATING FOR THE PASSAGE OR DEFEAT OF WASHINGTON STATE BALLOT INITIATIVES, AS WELL AS LOCAL INITIATIVES OR LEVIES, IN WAY THAT ARE CONSISTENT WITH THE MISSION OF THE SEIU 775.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,250,675

Program Service Revenue $0

Investment Income $25,302

Other Revenue $0

TOTAL REVENUE $1,275,977

Expense Breakdown

Grants Paid $146,403

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $471,403

Other Expenses $325,411

TOTAL EXPENSES $471,814

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,275,977	$2,500,900	-0.5%
Expenses	$471,814	$99,154	+3.8%
Net Income	$804,163	$2,401,746	-0.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,362,043

Total Directors

$1,362,043

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM S GLICKMAN	SECRETARY TREASURER	1.00	Officer Director	$0	$81,030	$309,080
STERLING HARDERS	PRESIDENT	1.00	Officer Director	$0	$65,700	$282,921
ANDREW J BEANE	VICE PRESIDENT	1.00	Officer Director	$0	$74,758	$270,937
SHAINE TRUSCOTT	VICE PRESIDENT	1.00	Officer Director	$0	$69,592	$248,552
TANGI WEBB	VICE PRESIDENT	1.00	Officer Director	$0	$70,968	$250,553

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,275,977	$471,814	$7,210,678	$804,163
2022	$2,500,900	$99,154	$6,406,515	$2,401,746
2021	$2,501,070	$92,851	$4,004,769	$2,408,219
2020	$1,585,991	$603,107	$1,596,550	$982,884
2019	$651,053	$37,387	$613,666	$613,666

SEIU 775 BALLOT FUND