CHAMPAIGN-URBANA KIWANIS CLUB WELFARE FOUNDATION (EIN 376044666) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1921

Legal Domicile

Principal Officer

GREGORY FINK

Phone

2177783551

Tax Period

2024-10-01 to 2025-09-30

CHAMPAIGN-URBANA KIWANIS CLUB WELFARE FOUNDATION, founded in 1921, is a micro nonprofit that reported $63K in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $21K, a strong 34% operating margin.

Mission

FOR CHILDREN TO GROW AND LEARN THROUGH YOUTH SPORTS PROGRAMS, TUTORING, AND OTHER PROJECTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $37,882

Program Service Revenue $0

Investment Income $17,723

Other Revenue $7,632

TOTAL REVENUE $63,237

Expense Breakdown

Grants Paid $24,274

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $38,795

Other Expenses $17,753

TOTAL EXPENSES $42,027

Year-over-Year Comparison

	2024	2023	Change
Revenue	$63,237	$84,775	-0.3%
Expenses	$42,027	$37,166	+0.1%
Net Income	$21,210	$47,609	-0.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANDA BEARD	PRESIDENT	6.00	Officer Director	$0	$0	$0
STEVE WANZEK	VICE PRESIDENT	1.50	Officer Director	$0	$0	$0
CELESTE EICHELBERGER	SECRETARY	4.50	Officer Director	$0	$0	$0
GREGORY FINK	TREASURER	4.50	Officer Director	$0	$0	$0
JIM BRUSATTE	PAST PRESIDENT	3.00	Officer Director	$0	$0	$0
JANET LEROY	PRESIDENT-ELECT	3.00	Officer Director	$0	$0	$0
STEPHANIE CEMAN	BOARD MEMBER	1.50	Director	$0	$0	$0
FRED UNDERHILL	BOARD MEMBER	1.50	Director	$0	$0	$0
STEVEN MORCK	BOARD MEMBER	1.50	Director	$0	$0	$0
STEVE ZAHOS	BOARD MEMBER	1.50	Director	$0	$0	$0
JIM CAMPBELL	BOARD MEMBER	1.50	Director	$0	$0	$0
PAIGE HALL	BOARD MEMBER	1.50	Director	$0	$0	$0
DANIEL KRIER	BOARD MEMBER	1.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$63,237	$42,027	$658,866	$21,210
2024	$84,775	$37,166	$605,648	$47,609
2023	$43,831	$41,049	$490,422	$2,782
2022	$66,439	$51,924	$451,933	$14,515
2021	$57,324	$16,548	$525,108	$40,776

CHAMPAIGN-URBANA KIWANIS CLUB WELFARE FOUNDATION