BAKERY CONFECTIONERY TOBACCO WORKERS AND GRAIN MILLERS Local 3G (EIN 380533485) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

Trevor Bidelman

Phone

2699653297

Tax Period

2025-01-01 to 2025-12-31

BAKERY CONFECTIONERY TOBACCO WORKERS AND GRAIN MILLERS Local 3G, founded in 1948, is a small nonprofit that reported $647K in total revenue in fiscal year 2025. Revenue grew 13% year-over-year, indicating healthy expansion.

Mission

To secure the highest possible living standard, improved and humane working conditions and future economic security for its members.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $381,546

Program Service Revenue $0

Investment Income $290

Other Revenue $264,755

TOTAL REVENUE $646,591

Expense Breakdown

Grants Paid $0

Salaries & Benefits $184,715

Fundraising Expenses $0

Program Expenses $0

Other Expenses $366,690

TOTAL EXPENSES $641,713

Year-over-Year Comparison

	2025	2024	Change
Revenue	$646,591	$570,272	+0.1%
Expenses	$641,713	$442,833	+0.4%
Net Income	$4,878	$127,439	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,502

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Todd Manusos	President	7.00	Officer	$15,891	$1,226	$17,117
Trevor Bidelman	Business Agent	15.00	Officer	$33,536	$2,776	$36,312
Donivan Williams	Trustee	0.75	Officer	$2,426	$930	$3,356
Marco Gilliard	Trustee	1.00	Officer	$3,074	$930	$4,004
Joseph Lee	Financial Secretary	3.00	Officer	$7,640	$1,535	$9,175
Myles Ferrall	Trustee	1.00	Officer	$3,028	$930	$3,958
Kelly Stokes	Recording Secretary	5.00	Officer	$11,138	$2,151	$13,289
David Hagerty	Steward	0.50	Officer	$1,790	$930	$2,720
Kenneth Shorter	Steward	0.25	Officer	$1,398	$930	$2,328
Ricky Madison	Steward	0.10	Officer	$405	$0	$405
Thomas West	Steward	0.25	Officer	$1,715	$930	$2,645
Scott Stone	Steward	0.75	Officer	$2,658	$1,535	$4,193

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$646,591	$641,713	$845,581	$4,878
2024	$570,272	$442,833	$840,706	$127,439
2023	$599,255	$546,618	$713,268	$52,637
2022	$650,785	$553,837	$660,896	$96,948
2021	$1,266,087	$1,108,547	$562,785	$157,540
2020	$597,707	$1,169,111	$406,411	$-571,404

BAKERY CONFECTIONERY TOBACCO WORKERS AND GRAIN MILLERS Local 3G