FLINT GOLF CLUB (EIN 380545695) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1938

Legal Domicile

Principal Officer

JOHN BECK

Phone

8107435000

Tax Period

2024-01-01 to 2024-12-31

FLINT GOLF CLUB, founded in 1938, is a community nonprofit that reported $2.1M in total revenue in fiscal year 2024. Revenue surged 320% from the prior year, signaling strong growth momentum. Expenses of $2.3M exceeded revenue, resulting in a 12% operating deficit.

Mission

Provide a club house, dinning facilities, swimming poos, and golf course for member activities

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,011,079

Investment Income $5,630

Other Revenue $40,427

TOTAL REVENUE $2,057,136

Expense Breakdown

Grants Paid $0

Salaries & Benefits $989,398

Fundraising Expenses $0

Other Expenses $1,311,993

TOTAL EXPENSES $2,301,391

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,057,136	$489,557	+3.2%
Expenses	$2,301,391	$435,587	+4.3%
Net Income	$-244,255	$53,970	-5.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

112

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARK GRAGG	PRESIDENT	2.00	Director	$0	$0	$0
JOHN BECK	TREASURER	2.00	Director	$0	$0	$0
JAMES HATCHINS	SECRETARY	2.00	Director	$0	$0	$0
JOHN CONNOR	DIRECTOR	1.00	Director	$0	$0	$0
JOHN STEWARD	DIRECTOR	1.00	Director	$0	$0	$0
TIM MUMA	DIRECTOR	1.00	Director	$0	$0	$0
KIM WHITMORE	DIRECTOR	1.00	Director	$0	$0	$0
MIKE PARILLO	DIRECTOR	1.00	Director	$0	$0	$0
JEFF COOPER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,057,136	$2,301,391	$1,463,204	$-244,255
2023	$489,557	$435,587	$1,665,306	$53,970
2022	$769,664	$458,709	$1,777,195	$310,955
2021	$1,160,021	$1,379,282	$1,615,870	$-219,261
2020	$1,857,363	$1,655,977	$1,782,875	$201,386
2019	$1,766,424	$1,781,104	$1,933,582	$-14,680
2018	$1,808,797	$2,211,083	$1,870,438	$-402,286

FLINT GOLF CLUB